Consumer Cyclical / LeisureNasdaqCM
$1.07
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 19%
FCF escenarios
weak_data · normalized FCF $-1.8M · quality 34.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
1/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$8M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-100.4%
↓Gross Margin
53.0%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-204.1%
FCF / Net income
0.67x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $866926.0 · net income $-2.6M · FCF $-1.8M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | $866926.00 | $866926.00 | $1.3M | $1184.00 | — | — |
| Net Income | $-2.6M | $-2.6M | $-2.7M | $-1.1M | $113541.00 | — |
| EPS | -0.40 | -0.40 | -0.76 | — | — | — |
| Gross Margin | 53.0% | 53.0% | 48.0% | 41866.0% | — | — |
| Net Margin | -303.4% | -303.4% | -219.4% | -91257.8% | — | — |
| Cash Flow | ||||||
| Free Cash Flow | $-1.8M | $-1.8M | $-1.8M | $-2.6M | — | — |
| Returns | ||||||
| ROE | -100.4% | -100.4% | -99.4% | 29.9% | -5.6% | — |
| Growth & Yield | ||||||
| Revenue Growth | -30.8% | -30.8% | 105776.4% | — | — | — |
| EPS Growth | 47.4% | 47.4% | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.