Technology / Information Technology ServicesNasdaqGM
$28.35
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 32% · confianza 25%
FCF escenarios
weak_data · normalized FCF $27.0M · quality 47.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
21/100
D
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$382M
P/E
N/A
•EV/EBITDA
N/A
•ROE
27.4%
↑Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
+5.9%
FCF CAGR
—
FCF margin
4.9%
FCF / Net income
0.74x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $558.3M · net income $36.9M · FCF $27.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | $558.3M | $558.3M | $508.6M | $523.1M | $492.9M | $443.4M |
| Net Income | $36.9M | $36.9M | $33.7M | $31.6M | $21.5M | $13.1M |
| EBITDA | $63.8M | $63.8M | $58.9M | $59.5M | $38.7M | $31.2M |
| EPS | 2.36 | 2.36 | 1.84 | 1.67 | 1.15 | 0.71 |
| Operating Margin | 8.3% | 8.3% | 7.8% | 7.7% | 4.2% | 3.8% |
| Net Margin | 6.6% | 6.6% | 6.6% | 6.0% | 4.4% | 3.0% |
| Cash Flow | ||||||
| Free Cash Flow | $27.3M | $27.3M | $27.0M | $22.9M | $14.1M | $-4.7M |
| Returns | ||||||
| ROE | 27.4% | 27.4% | 20.3% | 21.1% | 18.9% | 13.8% |
| Growth & Yield | ||||||
| Revenue Growth | 9.8% | 9.8% | -2.8% | 6.1% | 11.2% | — |
| EPS Growth | 28.3% | 28.3% | 10.2% | 45.2% | 62.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
3Y implied EPS CAGR
2.2%
EPS terminal req.
$2.52
Spread vs growth
26.1%
5Y implied EPS CAGR
5.2%
EPS terminal req.
$3.04
Spread vs growth
23.0%
10Y implied EPS CAGR
7.6%
EPS terminal req.
$4.90
Spread vs growth
20.7%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.