Technology / Software - ApplicationNYSE
$37.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 22%
FCF escenarios
weak_data · normalized FCF $75.0M · quality 55.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
28/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$882M
P/E
N/A
•EV/EBITDA
N/A
•ROE
1.2%
↓Gross Margin
79.2%
↑Debt/Equity
0.00
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+17.6%
FCF CAGR
—
FCF margin
21.9%
FCF / Net income
20.97x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $342.4M · net income $3.6M · FCF $75.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $342.4M | $342.4M | $367.3M | $320.0M | $210.7M |
| Net Income | $3.6M | $3.6M | $68.7M | $38.1M | $-54.9M |
| EBITDA | $7.5M | $7.5M | $36.0M | $62.7M | $-34.0M |
| EPS | 0.12 | 0.12 | 2.56 | 1.42 | -6.33 |
| Gross Margin | 79.2% | 79.2% | 86.4% | 86.3% | 78.1% |
| Operating Margin | -0.2% | -0.2% | 7.6% | 17.5% | -19.1% |
| Net Margin | 1.0% | 1.0% | 18.7% | 11.9% | -26.0% |
| Balance Sheet | |||||
| Debt/Equity | 0.00 | 0.00 | 0.00 | 2.31 | — |
| Cash Flow | |||||
| Free Cash Flow | $75.0M | $75.0M | $115.0M | $22.2M | $-57.3M |
| Returns | |||||
| ROE | 1.2% | 1.2% | 15.0% | 136.5% | 157.7% |
| Growth & Yield | |||||
| Revenue Growth | -6.8% | -6.8% | 14.8% | 51.9% | — |
| EPS Growth | -95.3% | -95.3% | 80.3% | 122.4% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
201.3%
EPS terminal req.
$3.28
Spread vs growth
-296.6%
5Y implied EPS CAGR
101.4%
EPS terminal req.
$3.97
Spread vs growth
-196.7%
10Y implied EPS CAGR
48.8%
EPS terminal req.
$6.40
Spread vs growth
-144.1%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.