Technology / Software - ApplicationASX
$0.03
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $-1.6M · quality 74.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
25/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$23M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-92.1%
↓Gross Margin
81.1%
↑Debt/Equity
0.02
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+3.3%
FCF CAGR
—
FCF margin
-130.7%
FCF / Net income
0.85x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.9M · net income $-2.9M · FCF $-2.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1.9M | $1.9M | $3.7M | $1.7M | $1.7M |
| Net Income | $-2.9M | $-2.9M | $-2.0M | $-2.1M | $-3.0M |
| EBITDA | $-3.3M | $-3.3M | $-2.4M | $-2.8M | $-3.8M |
| EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Gross Margin | 81.1% | 81.1% | 57.6% | 87.3% | 80.1% |
| Operating Margin | -188.1% | -188.1% | -69.7% | -172.1% | -230.3% |
| Net Margin | -154.4% | -154.4% | -52.7% | -117.8% | -177.3% |
| Balance Sheet | |||||
| Debt/Equity | 0.02 | 0.02 | 0.07 | 0.11 | 0.05 |
| Current Ratio | 2.54 | 2.54 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-2.5M | $-2.5M | $-1.6M | $-1.6M | $-1.9M |
| Returns | |||||
| ROE | -92.1% | -92.1% | -171.3% | -281.8% | -186.1% |
| Valuation | |||||
| P/B | 3.57 | 3.57 | 4.37 | 11.28 | 2.66 |
| Growth & Yield | |||||
| Revenue Growth | -49.0% | -49.0% | 112.1% | 1.8% | — |
| EPS Growth | -14.1% | -14.1% | 29.1% | 43.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+126.7%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.01 → -0.01
Residual
+126.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.