Technology / Software - ApplicationNasdaqCM
$0.92
+0.01 (+1.10%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $-521734.00 · quality 46.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$8M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-356.8%
↓Gross Margin
29.5%
↓Debt/Equity
0.06
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-6.0%
FCF / Net income
0.01x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $8.7M · net income $-57.2M · FCF $-521734.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $8.7M | $8.7M | $1.4M | $280000.00 | — |
| Net Income | $-57.2M | $-57.2M | $-2.1M | $-2.6M | $-15.3M |
| EBITDA | $-56.3M | $-56.3M | $-1.4M | $-20.7M | $-1.3M |
| EPS | -7.13 | -7.13 | -1.05 | -6.55 | -2122.77 |
| Gross Margin | 29.5% | 29.5% | 41.2% | 55.3% | — |
| Operating Margin | -18.9% | -18.9% | -120.6% | -1127.3% | — |
| Net Margin | -656.8% | -656.8% | -146.0% | -920.2% | — |
| Balance Sheet | |||||
| Debt/Equity | 0.06 | 0.06 | 0.01 | — | 0.55 |
| Current Ratio | 1.98 | 1.98 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-521734.00 | $-521734.00 | $2.5M | $-2.7M | $-5.2M |
| Returns | |||||
| ROE | -356.8% | -356.8% | -3.2% | -4.5% | -232.1% |
| Valuation | |||||
| P/B | 0.46 | 0.46 | 0.08 | 0.03 | 0.82 |
| Growth & Yield | |||||
| Revenue Growth | 505.5% | 505.5% | 413.5% | — | — |
| EPS Growth | -578.2% | -578.2% | 83.9% | 99.7% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-9.8%
Start / end P/E
n/dx → n/dx
EPS bridge
-1.05 → -7.13
Residual
-9.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.