Industrials / Metal FabricationNYSE
$26.49
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 50.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
15/100
F
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$515M
P/E
N/A
•EV/EBITDA
N/A
•ROE
11.0%
↑Gross Margin
14.4%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $647.7M · net income $41.0M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $647.7M | $647.7M | $529.2M | $649.2M | $826.8M | $590.6M | $472.6M | $455.7M | $453.2M | $388.9M | $418.5M | $447.5M | $409.0M | $363.9M | $363.3M | $336.9M | — | — |
| Net Income | $41.0M | $41.0M | $19.3M | $32.4M | $125.0M | $66.6M | $19.0M | $5.6M | $36.3M | $22.5M | $37.2M | $21.7M | $16.6M | $11.7M | $1.8M | $-387000.00 | $473000.00 | $-22.1M |
| EPS | 2.10 | 2.10 | 0.99 | 1.66 | 6.37 | 3.41 | 0.98 | 0.29 | 1.88 | 1.17 | 1.95 | 1.15 | 0.89 | 0.64 | 0.10 | -0.02 | 0.03 | -1.27 |
| Gross Margin | 14.4% | 14.4% | 9.4% | 10.1% | 23.9% | 20.6% | 11.8% | 6.6% | 15.6% | 15.4% | 20.4% | 13.0% | 11.9% | 10.8% | 6.2% | 9.4% | — | — |
| Net Margin | 6.3% | 6.3% | 3.6% | 5.0% | 15.1% | 11.3% | 4.0% | 1.2% | 8.0% | 5.8% | 8.9% | 4.9% | 4.1% | 3.2% | 0.5% | -0.1% | — | — |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.08 | 0.09 | — | — |
| Returns | ||||||||||||||||||
| ROE | 11.0% | 11.0% | 5.5% | 8.5% | 32.1% | 22.1% | 7.2% | 2.3% | 15.0% | 10.1% | 16.6% | 10.8% | 9.3% | 7.3% | 1.2% | -0.3% | 0.3% | -15.0% |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | 22.4% | 22.4% | -18.5% | -21.5% | 40.0% | 25.0% | 3.7% | 0.6% | 16.5% | -7.1% | -6.5% | 9.4% | 12.4% | 0.2% | 7.8% | — | — | — |
| EPS Growth | 112.1% | 112.1% | -40.4% | -73.9% | 86.8% | 248.0% | 237.9% | -84.6% | 60.7% | -40.0% | 69.6% | 29.2% | 39.1% | 540.0% | 600.0% | -166.7% | 102.4% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
3.8%
EPS terminal req.
$2.35
Spread vs growth
108.3%
5Y implied EPS CAGR
6.3%
EPS terminal req.
$2.84
Spread vs growth
105.9%
10Y implied EPS CAGR
8.1%
EPS terminal req.
$4.58
Spread vs growth
104.0%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.