Real Estate / Real Estate - DevelopmentNasdaqCM
$5.62
+0.00 (+0.00%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
3/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
8/100
SEC 0%
Sin guardar todavía.
Market Cap
$80M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-13.9%
↓Gross Margin
10.3%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2024–2025 · 1 años de histórico normalizado
Revenue CAGR
+32.3%
FCF CAGR
—
FCF margin
-39.3%
FCF / Net income
2.28x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $30.5M · net income $-5.3M · FCF $-12.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Income Statement | |||
| Revenue | $30.5M | $30.5M | $23.1M |
| Net Income | $-5.3M | $-5.3M | $119005.00 |
| EBITDA | $-5.4M | $-5.4M | $146145.00 |
| EPS | -0.31 | -0.31 | 0.01 |
| Gross Margin | 10.3% | 10.3% | 21.8% |
| Operating Margin | -18.5% | -18.5% | -0.1% |
| Net Margin | -17.3% | -17.3% | 0.5% |
| Cash Flow | |||
| Free Cash Flow | $-12.0M | $-12.0M | $2.7M |
| Returns | |||
| ROE | -13.9% | -13.9% | 1.9% |
| Growth & Yield | |||
| Revenue Growth | 32.3% | 32.3% | — |
| EPS Growth | -3200.0% | -3200.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.