Consumer Cyclical / Auto & Truck DealershipsNasdaqCM
$6.25
+0.37 (+6.31%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 22%
FCF escenarios
weak_data · normalized FCF $-2.6M · quality 45.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
18/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$10M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-245.8%
↓Gross Margin
100.0%
↑Debt/Equity
0.07
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2016–2025 · 9 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-2002.3%
FCF / Net income
0.05x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $129000.0 · net income $-53.9M · FCF $-2.6M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | $129000.00 | $129000.00 | — | $31.5M | $82.8M | — | — | — |
| Net Income | $-53.9M | $-53.9M | $-41.0M | $-53.6M | $-84.7M | $2.3M | $337250.00 | — |
| EBITDA | $-52.6M | $-52.6M | $-37.6M | $-50.8M | $-81.8M | — | — | — |
| EPS | — | — | -11724.60 | -29047.18 | -150454.71 | — | — | — |
| Gross Margin | 100.0% | 100.0% | — | 1.1% | 0.8% | — | — | — |
| Operating Margin | -24489.9% | -24489.9% | — | -66.5% | -76.1% | — | — | — |
| Net Margin | -41788.4% | -41788.4% | — | -169.9% | -102.3% | — | — | — |
| Balance Sheet | ||||||||
| Debt/Equity | 0.07 | 0.07 | 0.08 | 0.07 | 0.31 | — | — | — |
| Current Ratio | 0.11 | 0.11 | — | — | — | — | — | — |
| Cash Flow | ||||||||
| Free Cash Flow | $-2.6M | $-2.6M | $-3.0M | $-2.5M | $-2.5M | — | — | — |
| Returns | ||||||||
| ROE | -245.8% | -245.8% | -311.0% | -117.5% | -270.5% | 45.1% | 6.7% | — |
| Valuation | ||||||||
| P/B | 0.02 | 0.02 | 0.19 | 0.78 | 2.84 | — | — | — |
| Growth & Yield | ||||||||
| Revenue Growth | — | — | — | -61.9% | — | — | — | — |
| EPS Growth | — | — | 59.6% | 80.7% | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-98.5%
Start / end P/E
n/dx → n/dx
EPS bridge
-11724.60 → n/d
Residual
-98.5%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.