Consumer Defensive / ConfectionersNasdaqGS
$61.55
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 22% · confianza 25%
FCF escenarios
weak_data · normalized FCF $3.5B · quality 66.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
15/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$79.0B
P/E
N/A
•EV/EBITDA
N/A
•ROE
9.5%
↑Gross Margin
28.4%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2007–2025 · 18 años de histórico normalizado
Revenue CAGR
+0.4%
FCF CAGR
+1.8%
FCF margin
8.4%
FCF / Net income
1.32x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $38.54B · net income $2.45B · FCF $3.23B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||
| Revenue | $38.54B | $38.54B | $36.44B | $36.02B | $31.50B | $28.72B | $26.58B | $25.87B | $25.94B | $25.90B | $25.92B | $29.64B | $34.24B | $35.30B | $35.02B | $35.81B | $31.49B | $38.75B | $40.49B | $35.86B |
| Net Income | $2.45B | $2.45B | $4.61B | $4.96B | $2.72B | $4.30B | $3.56B | $3.93B | $3.32B | $2.83B | $1.64B | $7.27B | $2.18B | $3.92B | $3.07B | $3.55B | $4.11B | $3.02B | $2.88B | $2.72B |
| EBITDA | $4.91B | $4.91B | $7.65B | $6.72B | $4.64B | $5.77B | $4.97B | $4.89B | $4.12B | $4.28B | $3.38B | $9.79B | $4.30B | $5.05B | $4.98B | $4.98B | $3.94B | $6.11B | $4.56B | $5.06B |
| EPS | 1.89 | 1.89 | 3.42 | 3.62 | 1.96 | 3.04 | 2.47 | 2.69 | 2.23 | 1.85 | 1.04 | 4.44 | 1.28 | 2.19 | 1.71 | 2.01 | 2.39 | 2.03 | 1.90 | 1.70 |
| Gross Margin | 28.4% | 28.4% | 39.1% | 38.2% | 35.9% | 39.2% | 39.3% | 40.0% | 39.9% | 38.7% | 39.0% | 38.8% | 36.8% | 37.1% | 37.3% | 36.6% | 37.7% | 36.0% | 32.9% | 34.0% |
| Operating Margin | 9.2% | 9.2% | 17.4% | 15.3% | 11.2% | 16.2% | 14.5% | 14.9% | 12.8% | 13.4% | 9.9% | 30.0% | 9.5% | 11.2% | 10.4% | 9.8% | 7.9% | 13.4% | 8.8% | 11.6% |
| Net Margin | 6.4% | 6.4% | 12.7% | 13.8% | 8.6% | 15.0% | 13.4% | 15.2% | 12.8% | 10.9% | 6.3% | 24.5% | 6.4% | 11.1% | 8.8% | 9.9% | 13.1% | 7.8% | 7.1% | 7.6% |
| Balance Sheet | ||||||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | — | 0.58 | 0.59 | 0.55 | 0.59 | 0.54 | 0.56 | 0.48 | 0.59 | 0.66 | 0.75 | 0.70 | — | — |
| Cash Flow | ||||||||||||||||||||
| Free Cash Flow | $3.23B | $3.23B | $3.52B | $3.60B | $3.00B | $3.18B | $3.10B | $3.04B | $2.85B | $1.58B | $1.61B | $2.21B | $1.92B | $4.79B | $2.31B | $2.75B | $2.09B | $3.75B | $2.77B | $2.33B |
| Returns | ||||||||||||||||||||
| ROE | 9.5% | 9.5% | 17.1% | 17.5% | 10.1% | 15.2% | 12.9% | 14.4% | 12.9% | 10.9% | 6.5% | 25.9% | 7.9% | 12.1% | 9.5% | 10.1% | 11.5% | 11.7% | 12.9% | — |
| Growth & Yield | ||||||||||||||||||||
| Revenue Growth | 5.8% | 5.8% | 1.2% | 14.4% | 9.7% | 8.0% | 2.8% | -0.3% | 0.2% | -0.1% | -12.5% | -13.5% | -3.0% | 0.8% | -2.2% | 13.7% | -18.7% | -4.3% | 12.9% | — |
| EPS Growth | -44.7% | -44.7% | -5.5% | 84.7% | -35.5% | 23.1% | -8.2% | 20.6% | 20.5% | 77.9% | -76.6% | 246.9% | -41.6% | 28.1% | -14.9% | -15.9% | 17.7% | 6.8% | 11.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
42.4%
EPS terminal req.
$5.46
Spread vs growth
-87.2%
5Y implied EPS CAGR
28.4%
EPS terminal req.
$6.61
Spread vs growth
-73.2%
10Y implied EPS CAGR
18.9%
EPS terminal req.
$10.64
Spread vs growth
-63.6%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.