Technology / Electronic ComponentsNYSE
$8.99
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 28% · confianza 25%
FCF escenarios
weak_data · normalized FCF $-2.7M · quality 46.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
22/100
D
Piotroski
5/9
balance/quality
Valuation
100/100
+686.6% upside
5Y CAGR
+77.3%
100/100
Data QA
100/100
SEC 100%
Sin guardar todavía.
Market Cap
$319M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-9.0%
↓Gross Margin
15.6%
↓Debt/Equity
0.46
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
+7.0%
FCF CAGR
—
FCF margin
-1.5%
FCF / Net income
0.24x
Latest source
SEC-backed
Margin decomposition
Último año: revenue $1.05B · net income $-62.6M · FCF $-15.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025SEC | 2024SEC | 2023SEC | 2022SEC | 2021SEC | 2020SEC | 2019SEC | 2018SEC | 2017SEC | 2016SEC | 2015SEC | 2014SEC | 2013SEC | 2012SEC | 2011SEC | 2010SEC |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $1.05B | $1.05B | $1.11B | $1.18B | $1.16B | $1.09B | $1.02B | $1.00B | $908.3M | $816.5M | $809.1M | $881.1M | $772.8M | $519.8M | $465.1M | $428.2M | $377.6M |
| Net Income | $-62.6M | $-62.6M | $-123.3M | $77.1M | $102.2M | $122.3M | $123.4M | $91.6M | $57.2M | $92.9M | $84.6M | $101.1M | $96.1M | $40.7M | $8.4M | $19.5M | $13.7M |
| EBITDA | $34.6M | $34.6M | $-54.1M | $139.9M | $164.3M | $179.4M | $195.4M | $150.1M | $146.4M | $135.1M | $133.6M | $135.6M | $99.2M | $58.0M | $27.5M | $31.7M | — |
| EPS | -1.77 | -1.77 | -3.48 | 2.10 | 2.70 | 3.19 | 3.26 | 2.43 | 1.52 | 0.62 | 0.61 | 0.68 | 1.26 | 1.08 | 0.22 | 0.52 | 0.37 |
| Gross Margin | 15.6% | 15.6% | 16.0% | 22.4% | 22.8% | 25.2% | 27.6% | 26.6% | 26.4% | 26.7% | 26.3% | 24.8% | 20.3% | 17.6% | 17.9% | 20.8% | 21.2% |
| Operating Margin | -2.3% | -2.3% | -10.0% | 7.7% | 9.6% | 11.8% | 14.4% | 10.7% | 13.0% | 13.6% | 13.6% | 12.7% | 9.5% | 7.5% | 2.5% | 3.7% | 2.0% |
| Net Margin | -6.0% | -6.0% | -11.1% | 6.5% | 8.8% | 11.2% | 12.1% | 9.2% | 6.3% | 11.4% | 10.5% | 11.5% | 12.4% | 7.8% | 1.8% | 4.6% | 3.6% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | 0.46 | 0.46 | 0.43 | 0.33 | 0.23 | 0.26 | 0.45 | 0.42 | 0.09 | 0.05 | 0.12 | 0.01 | 0.12 | 0.15 | 0.19 | 0.00 | — |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | $-15.2M | $-15.2M | $-2.7M | $90.8M | $60.8M | $154.9M | $95.5M | $52.2M | $70.1M | $122.8M | $87.5M | $100.4M | $43.4M | $-5.4M | $-900000.00 | $1.8M | $18.0M |
| Returns | |||||||||||||||||
| ROE | -9.0% | -9.0% | -16.1% | 8.2% | 11.2% | 13.3% | 15.8% | 13.3% | 9.1% | 17.2% | 18.0% | 22.0% | 24.5% | 14.1% | 3.3% | 7.5% | 5.7% |
| Valuation | |||||||||||||||||
| P/E | — | — | — | 4.28 | 3.33 | 2.82 | 2.76 | 3.70 | 5.91 | 14.50 | 14.74 | 13.22 | 7.13 | 8.32 | 40.86 | 17.29 | 24.30 |
| P/B | 0.46 | 0.46 | 0.42 | 0.35 | 0.37 | 0.38 | 0.43 | 0.49 | 0.54 | 0.62 | 0.74 | 0.77 | 0.88 | 1.18 | 1.33 | 1.31 | — |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | -6.0% | -6.0% | -5.5% | 1.4% | 6.9% | 6.3% | 2.4% | 10.1% | 11.2% | 0.9% | -8.2% | 14.0% | 48.7% | 11.8% | 8.6% | 13.4% | — |
| EPS Growth | 49.1% | 49.1% | -265.7% | -22.2% | -15.4% | -2.1% | 34.2% | 59.9% | 145.2% | 1.6% | -10.3% | -46.0% | 16.7% | 390.9% | -57.7% | 40.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.