Consumer Cyclical / Auto & Truck DealershipsParis
$200.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 66.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
27/100
D
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$7M
P/E
2000.0x
↑EV/EBITDA
98.9x
↑ROE
0.1%
↓Gross Margin
54.1%
↑Debt/Equity
0.07
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2023 · 2 años de histórico normalizado
Revenue CAGR
+1.0%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $103000.0 · net income $3724.0 · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $103000.00 | $103000.00 | $104000.00 | $101000.00 |
| Net Income | $3724.00 | $3724.00 | $-85458.00 | $-60473.00 |
| EBITDA | $51811.00 | $51811.00 | $-58787.00 | $-62389.00 |
| Gross Margin | 54.1% | 54.1% | 36.6% | 46.8% |
| Operating Margin | -37.9% | -37.9% | -90.8% | -75.0% |
| Net Margin | 3.6% | 3.6% | -82.2% | -59.9% |
| Balance Sheet | ||||
| Debt/Equity | 0.07 | 0.07 | 0.09 | 0.00 |
| Returns | ||||
| ROE | 0.1% | 0.1% | -2.0% | -1.4% |
| Valuation | ||||
| P/E | 2000.00 | 2000.00 | — | — |
| EV/EBITDA | 98.87 | 98.87 | — | — |
| P/B | 1.64 | 1.64 | 4.34 | — |
| Growth & Yield | ||||
| Revenue Growth | -1.0% | -1.0% | 3.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+0.0%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
+0.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.