Consumer Defensive / Packaged FoodsBuenos Aires
$2775.00
+30.00 (+1.09%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $57.5B · quality 37.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
24/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$558.9B
P/E
360.9x
↑EV/EBITDA
N/A
•ROE
-16.3%
↓Gross Margin
24.6%
↓Debt/Equity
1.07
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+30.2%
FCF CAGR
+13.8%
FCF margin
6.0%
FCF / Net income
-1.41x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $951.94B · net income $-40.71B · FCF $57.54B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $951.94B | $951.94B | $1160.41B | $942.67B | $430.92B |
| Net Income | $-40.71B | $-40.71B | $43.00B | $100.66B | $25.53B |
| EBITDA | $-9.59B | $-9.59B | $93.11B | $229.11B | $61.07B |
| EPS | -202.13 | -202.13 | 213.48 | 499.77 | 126.74 |
| Gross Margin | 24.6% | 24.6% | 22.3% | 29.1% | 24.2% |
| Operating Margin | -2.0% | -2.0% | -2.6% | 6.1% | 2.8% |
| Net Margin | -4.3% | -4.3% | 3.7% | 10.7% | 5.9% |
| Balance Sheet | |||||
| Debt/Equity | 1.07 | 1.07 | 0.42 | 0.36 | 0.44 |
| Current Ratio | 1.13 | 1.13 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $57.54B | $57.54B | $-42.36B | $228.36B | $39.03B |
| Returns | |||||
| ROE | -16.3% | -16.3% | 10.8% | 28.0% | 18.0% |
| Valuation | |||||
| P/E | 360.86 | 360.86 | 26.00 | 5.19 | 2.35 |
| EV/EBITDA | — | — | 13.35 | 2.40 | 1.78 |
| P/B | 2.23 | 2.23 | 2.81 | 1.45 | 0.42 |
| Growth & Yield | |||||
| Revenue Growth | -18.0% | -18.0% | 23.1% | 118.8% | — |
| EPS Growth | -194.7% | -194.7% | -57.3% | 294.3% | — |
| Dividend Yield | 18.1% | 18.1% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-3.6%
Start / end P/E
n/dx → n/dx
EPS bridge
213.48 → -202.13
Residual
-21.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.