Technology / Communication EquipmentNYSE
$411.58
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 36.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
21/100
D
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$68.3B
P/E
N/A
•EV/EBITDA
N/A
•ROE
89.4%
↑Gross Margin
51.7%
↑Debt/Equity
3.49
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2007–2025 · 18 años de histórico normalizado
Revenue CAGR
-6.2%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $11.68B · net income $2.15B · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||
| Revenue | $11.68B | $11.68B | $10.82B | $9.98B | $9.11B | $8.17B | $7.41B | $7.89B | $7.34B | $6.38B | $6.04B | $5.70B | $5.88B | $6.23B | $6.27B | $8.20B | $7.62B | $6.95B | $25.11B | $36.62B |
| Net Income | $2.15B | $2.15B | $1.58B | $1.71B | $1.36B | $1.25B | $949.0M | $868.0M | $966.0M | $-155.0M | $560.0M | $610.0M | $1.30B | $1.10B | $881.0M | $1.16B | $633.0M | $-51.0M | $-4.24B | $-49.0M |
| EBITDA | $3.41B | $3.41B | $3.02B | $2.65B | $2.10B | $2.10B | $1.79B | $1.98B | $1.61B | $1.63B | $1.34B | $1.14B | $-833.0M | $1.10B | $1.07B | $1.22B | $1.10B | $955.0M | $-1.86B | $350.0M |
| EPS | 12.75 | 12.75 | 9.23 | 9.93 | 7.93 | 7.17 | 5.45 | 4.95 | 5.62 | -0.95 | 3.24 | 3.02 | 5.29 | 4.06 | 2.96 | 3.41 | 1.87 | -0.15 | -13.11 | -0.02 |
| Gross Margin | 51.7% | 51.7% | 51.0% | 49.8% | 46.4% | 49.4% | 48.7% | 49.8% | 47.4% | 47.4% | 47.5% | 47.7% | 48.1% | 49.9% | 50.9% | 50.5% | 50.0% | 50.1% | 27.6% | 27.2% |
| Operating Margin | 25.6% | 25.6% | 24.8% | 23.0% | 18.2% | 20.4% | 18.7% | 20.0% | 17.1% | 20.1% | 17.4% | 17.5% | -17.1% | 15.2% | 14.7% | 10.5% | 9.9% | 8.2% | -10.1% | -1.5% |
| Net Margin | 18.4% | 18.4% | 14.6% | 17.1% | 15.0% | 15.2% | 12.8% | 11.0% | 13.2% | -2.4% | 9.3% | 10.7% | 22.1% | 17.6% | 14.1% | 14.1% | 8.3% | -0.7% | -16.9% | -0.1% |
| Balance Sheet | ||||||||||||||||||||
| Debt/Equity | 3.49 | 3.49 | 3.33 | 6.50 | 51.84 | -142.20 | -9.25 | -7.30 | -4.09 | -2.54 | -4.56 | -40.99 | 1.24 | 0.67 | 0.57 | 0.22 | 0.19 | 0.34 | 0.43 | — |
| Returns | ||||||||||||||||||||
| ROE | 89.4% | 89.4% | 92.6% | 236.0% | 1175.0% | -3112.5% | -170.1% | -124.0% | -74.7% | 8.9% | -58.1% | -575.5% | 47.5% | 30.0% | 27.0% | 22.2% | 5.8% | -0.5% | -44.6% | — |
| Growth & Yield | ||||||||||||||||||||
| Revenue Growth | 8.0% | 8.0% | 8.4% | 9.5% | 11.5% | 10.2% | -6.0% | 7.4% | 15.1% | 5.7% | 6.0% | -3.2% | -5.6% | -0.7% | -23.6% | 7.7% | 9.6% | -72.3% | -31.4% | — |
| EPS Growth | 38.1% | 38.1% | -7.0% | 25.2% | 10.6% | 31.6% | 10.1% | -11.9% | 691.6% | -129.3% | 7.3% | -42.9% | 30.3% | 37.2% | -13.2% | 82.4% | 1346.7% | 98.9% | -65450.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
42.0%
EPS terminal req.
$36.52
Spread vs growth
-3.9%
5Y implied EPS CAGR
28.2%
EPS terminal req.
$44.19
Spread vs growth
9.9%
10Y implied EPS CAGR
18.8%
EPS terminal req.
$71.17
Spread vs growth
19.4%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.