Industrials / Engineering & ConstructionNasdaqGS
$12.18
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 23%
FCF escenarios
weak_data · normalized FCF $65.6M · quality 29.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$343M
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
5.2%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
+2.2%
FCF CAGR
—
FCF margin
14.3%
FCF / Net income
-3.73x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $769.3M · net income $-29.5M · FCF $109.8M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $769.3M | $769.3M | $728.2M | $795.0M | $707.8M | $673.4M | $1.10B | $1.42B | $1.09B | $1.20B | $1.31B | $1.34B | $1.26B | $892.6M | $739.0M | $628.5M | $553.3M |
| Net Income | $-29.5M | $-29.5M | $-25.0M | $-52.4M | $-63.9M | $-31.2M | $-33.1M | $28.0M | $-11.5M | $-183000.00 | $28.9M | $17.2M | $35.8M | $24.0M | $17.2M | $19.0M | $4.9M |
| EBITDA | $-25.1M | $-25.1M | $-19.1M | $-39.2M | $-72.6M | $-25.9M | $-17.5M | $56.2M | $9.9M | $26.5M | $62.3M | $32.3M | $77.1M | $49.5M | $43.1M | $42.0M | $19.5M |
| EPS | -1.06 | -1.06 | -0.91 | -1.94 | -2.39 | -1.18 | -1.24 | 1.01 | -0.43 | -0.01 | 1.07 | 0.63 | 1.33 | 0.91 | 0.65 | 0.71 | 0.18 |
| Gross Margin | 5.2% | 5.2% | 5.6% | 3.9% | -0.2% | 4.9% | 9.3% | 9.3% | 8.4% | 6.8% | 9.6% | 6.5% | 10.8% | 10.6% | 10.8% | 11.9% | 9.6% |
| Operating Margin | -4.6% | -4.6% | -4.1% | -6.7% | -12.4% | -6.5% | -3.3% | 2.7% | -1.0% | 0.4% | 3.1% | 0.7% | 4.6% | 4.1% | 4.3% | 4.9% | 1.4% |
| Net Margin | -3.8% | -3.8% | -3.4% | -6.6% | -9.0% | -4.6% | -3.0% | 2.0% | -1.1% | -0.0% | 2.2% | 1.3% | 2.8% | 2.7% | 2.3% | 3.0% | 0.9% |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | $109.8M | $109.8M | $65.6M | $1.2M | $-57.5M | $-7.3M | $25.5M | $21.8M | $66.0M | $-30.7M | $19.6M | $10.5M | $53.4M | $33.9M | $-10.6M | $12.3M | $-903000.00 |
| Returns | |||||||||||||||||
| ROE | — | — | — | — | — | — | — | — | — | -0.1% | 9.1% | 5.8% | 12.8% | 10.1% | 8.1% | 9.5% | 2.7% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | 5.6% | 5.6% | -8.4% | 12.3% | 5.1% | -38.8% | -22.3% | 29.8% | -8.8% | -8.7% | -2.3% | 6.3% | 41.5% | 20.8% | 17.6% | 13.6% | — |
| EPS Growth | -16.5% | -16.5% | 53.1% | 18.8% | -102.5% | 4.8% | -222.8% | 334.9% | -4200.0% | -100.9% | 69.8% | -52.6% | 46.2% | 40.0% | -8.5% | 294.4% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.