Consumer Defensive / Farm ProductsSantiago
$330.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $-6.1M · quality 45.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
30/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$465.5B
P/E
161.0x
↑EV/EBITDA
11130.4x
↑ROE
3.6%
↓Gross Margin
9.6%
↓Debt/Equity
0.87
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+10.6%
FCF CAGR
—
FCF margin
6.0%
FCF / Net income
6.17x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $870.8M · net income $8.5M · FCF $52.6M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $870.8M | $870.8M | $704.6M | $877.6M | $643.1M |
| Net Income | $8.5M | $8.5M | $-1.2M | $-2.5M | $43.4M |
| EBITDA | $41.8M | $41.8M | $21.5M | $12.2M | $100.1M |
| EPS | — | — | -0.00 | -0.00 | 0.03 |
| Gross Margin | 9.6% | 9.6% | 9.9% | 6.0% | 22.2% |
| Operating Margin | 5.7% | 5.7% | 5.2% | 1.8% | 17.4% |
| Net Margin | 1.0% | 1.0% | -0.2% | -0.3% | 6.7% |
| Balance Sheet | |||||
| Debt/Equity | 0.87 | 0.87 | 1.22 | 1.18 | 1.03 |
| Current Ratio | 1.69 | 1.69 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $52.6M | $52.6M | $-6.1M | $-73.4M | $-71.6M |
| Returns | |||||
| ROE | 3.6% | 3.6% | -0.5% | -1.1% | 19.5% |
| Valuation | |||||
| P/E | 160.98 | 160.98 | — | — | 8305.86 |
| EV/EBITDA | 11130.36 | 11130.36 | 13399.91 | 22951.76 | 3595.11 |
| P/B | 1979.03 | 1979.03 | 1258.24 | 1214.35 | 1619.65 |
| Growth & Yield | |||||
| Revenue Growth | 23.6% | 23.6% | -19.7% | 36.5% | — |
| EPS Growth | — | — | 47.1% | -105.5% | — |
| Dividend Yield | 0.9% | 0.9% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+23.1%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.00 → n/d
Residual
+22.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.