Technology / Software - ApplicationASX
$0.04
-0.00 (-6.67%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $-2.6M · quality 70.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
35/100
D
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$17M
P/E
N/A
•EV/EBITDA
N/A
•ROE
243.5%
↑Gross Margin
100.0%
↑Debt/Equity
-0.25
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
-49.8%
FCF CAGR
—
FCF margin
-28638.6%
FCF / Net income
0.92x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $9100.0 · net income $-2.8M · FCF $-2.6M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $9100.00 | $9100.00 | — | $13124.00 | $71852.00 |
| Net Income | $-2.8M | $-2.8M | $-2.5M | $-2.9M | $-4.5M |
| EBITDA | $-2.8M | $-2.8M | $-2.5M | $-2.9M | $-4.5M |
| EPS | — | — | -0.02 | -0.03 | -0.04 |
| Gross Margin | 100.0% | 100.0% | — | 100.0% | 100.0% |
| Operating Margin | -30397.7% | -30397.7% | — | -28093.7% | -6783.4% |
| Net Margin | -31077.0% | -31077.0% | — | -22470.0% | -6272.5% |
| Balance Sheet | |||||
| Debt/Equity | -0.25 | -0.25 | 1.30 | -2.38 | 0.17 |
| Current Ratio | 0.16 | 0.16 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-2.6M | $-2.6M | $-2.4M | $-2.7M | $-3.8M |
| Returns | |||||
| ROE | 243.5% | 243.5% | -1246.6% | 5098.4% | -215.9% |
| Valuation | |||||
| P/B | — | — | 93.77 | — | 1.05 |
| Growth & Yield | |||||
| Revenue Growth | — | — | — | -81.7% | — |
| EPS Growth | — | — | 31.6% | 44.4% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+71.4%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.02 → n/d
Residual
+71.4%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.