Technology / Software - ApplicationASX
$0.05
-0.01 (-14.04%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $-2.0M · quality 51.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
28/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$53M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-60.3%
↓Gross Margin
-212.4%
↓Debt/Equity
0.02
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+23.1%
FCF CAGR
—
FCF margin
-1990.2%
FCF / Net income
0.80x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $297582.0 · net income $-7.4M · FCF $-5.9M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $297582.00 | $297582.00 | $6873.00 | $102537.00 | $159512.00 |
| Net Income | $-7.4M | $-7.4M | $-2.8M | $-2.2M | $-2.7M |
| EBITDA | $-7.4M | $-7.4M | $-2.7M | $-2.0M | $-2.5M |
| EPS | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Gross Margin | -212.4% | -212.4% | 153.2% | 24.6% | 45.4% |
| Operating Margin | -2562.9% | -2562.9% | -40972.1% | -2119.1% | -1138.7% |
| Net Margin | -2494.5% | -2494.5% | -40880.4% | -2106.5% | -1697.2% |
| Balance Sheet | |||||
| Debt/Equity | 0.02 | 0.02 | 0.34 | -2.06 | -1.10 |
| Current Ratio | 1.98 | 1.98 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-5.9M | $-5.9M | $-1.8M | $-2.0M | $-1.9M |
| Returns | |||||
| ROE | -60.3% | -60.3% | -749.4% | 1974.1% | 990.2% |
| Valuation | |||||
| P/B | 3.29 | 3.29 | 45.69 | — | — |
| Growth & Yield | |||||
| Revenue Growth | 4229.7% | 4229.7% | -93.3% | -35.7% | — |
| EPS Growth | -42.9% | -42.9% | -18.9% | 55.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+16.7%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.01 → -0.01
Residual
+16.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.