Industrials / Engineering & ConstructionMCE
$0.49
+0.01 (+2.02%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 19%
FCF escenarios
weak_data · normalized FCF $131.5M · quality 43.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
50/100
C
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$677M
P/E
N/A
•EV/EBITDA
2.3x
↓ROE
0.3%
↓Gross Margin
44.8%
↑Debt/Equity
0.71
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+6.4%
FCF CAGR
—
FCF margin
0.1%
FCF / Net income
1.53x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $3.46B · net income $1.7M · FCF $2.6M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $3.46B | $3.46B | $3.65B | $3.13B | $2.87B |
| Net Income | $1.7M | $1.7M | $-49.9M | $5.5M | $-96.8M |
| EBITDA | $182.1M | $182.1M | $145.4M | $187.9M | $70.5M |
| EPS | — | — | -0.07 | 0.01 | -0.14 |
| Gross Margin | 44.8% | 44.8% | 44.1% | 44.1% | 42.2% |
| Operating Margin | 3.7% | 3.7% | 2.0% | 2.9% | 1.4% |
| Net Margin | 0.0% | 0.0% | -1.4% | 0.2% | -3.4% |
| Balance Sheet | |||||
| Debt/Equity | 0.71 | 0.71 | 1.13 | 1.19 | 0.95 |
| Current Ratio | 1.25 | 1.25 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $2.6M | $2.6M | $131.5M | $161.0M | $-36.7M |
| Returns | |||||
| ROE | 0.3% | 0.3% | -9.5% | 1.1% | -17.3% |
| Valuation | |||||
| P/E | — | — | — | 52.67 | — |
| EV/EBITDA | 2.30 | 2.30 | 1.40 | 1.61 | 5.54 |
| P/B | 1.04 | 1.04 | 0.56 | 0.63 | 0.59 |
| Growth & Yield | |||||
| Revenue Growth | -5.4% | -5.4% | 16.6% | 9.3% | — |
| EPS Growth | — | — | -900.0% | 106.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+55.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.07 → n/d
Residual
+55.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.