Consumer Cyclical / Auto & Truck DealershipsNYSE American
$2.57
-0.15 (-5.66%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 13%
FCF escenarios
weak_data · normalized FCF $-4.5M · quality 36.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
9/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$64M
P/E
N/A
•EV/EBITDA
143.1x
↑ROE
-15.8%
↓Gross Margin
9.6%
↓Debt/Equity
2.71
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2025 · 2 años de histórico normalizado
Revenue CAGR
+14.2%
FCF CAGR
—
FCF margin
-1.2%
FCF / Net income
0.77x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $119.9M · net income $-1.9M · FCF $-1.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $119.9M | $119.9M | $99.0M | $91.8M |
| Net Income | $-1.9M | $-1.9M | $991684.00 | $1.3M |
| EBITDA | $568360.00 | $568360.00 | $2.9M | $3.2M |
| EPS | -0.08 | -0.08 | 0.05 | 0.05 |
| Gross Margin | 9.6% | 9.6% | 8.9% | 10.0% |
| Operating Margin | 0.4% | 0.4% | 2.7% | 3.3% |
| Net Margin | -1.6% | -1.6% | 1.0% | 1.4% |
| Balance Sheet | ||||
| Debt/Equity | 2.71 | 2.71 | 26.17 | -59.98 |
| Current Ratio | 1.10 | 1.10 | — | — |
| Cash Flow | ||||
| Free Cash Flow | $-1.4M | $-1.4M | $-7.1M | $-4.5M |
| Returns | ||||
| ROE | -15.8% | -15.8% | 102.5% | -518.8% |
| Valuation | ||||
| EV/EBITDA | 143.08 | 143.08 | — | — |
| P/B | 5.22 | 5.22 | — | — |
| Growth & Yield | ||||
| Revenue Growth | 21.1% | 21.1% | 7.8% | — |
| EPS Growth | -257.2% | -257.2% | -0.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-34.2%
Start / end P/E
n/dx → n/dx
EPS bridge
0.05 → -0.08
Residual
-34.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.