Consumer Cyclical / Packaging & ContainersNYSE
$6.51
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 23%
FCF escenarios
weak_data · normalized FCF $-2.7M · quality 36.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$557M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-7.2%
↓Gross Margin
39.3%
↑Debt/Equity
0.74
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2017–2025 · 8 años de histórico normalizado
Revenue CAGR
+5.9%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $332.7M · net income $-38.3M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||
| Revenue | $332.7M | $332.7M | $315.5M | $284.8M | $276.4M | $383.9M | $298.2M | — | $229.2M | $209.7M |
| Net Income | $-38.3M | $-38.3M | $-21.5M | $-27.1M | $-41.4M | $-2.8M | $-23.4M | — | $-8.6M | $27.7M |
| EBITDA | $42.4M | $42.4M | $52.5M | $62.1M | $26.5M | $85.8M | $74.4M | — | $75.5M | $92.3M |
| EPS | -0.45 | -0.45 | -0.26 | -0.33 | -0.51 | -0.04 | -0.32 | — | -8697.61 | 27801.44 |
| Gross Margin | 39.3% | 39.3% | 44.3% | 43.3% | 36.0% | 38.8% | 41.1% | — | 50.0% | 53.6% |
| Operating Margin | -7.3% | -7.3% | -4.1% | -2.6% | -15.4% | 3.2% | 3.9% | — | 4.8% | 14.9% |
| Net Margin | -11.5% | -11.5% | -6.8% | -9.5% | -15.0% | -0.7% | -7.8% | — | -3.8% | 13.2% |
| Balance Sheet | ||||||||||
| Debt/Equity | 0.74 | 0.74 | 0.73 | 0.70 | 0.64 | 0.63 | 0.83 | 0.79 | 2.52 | — |
| Cash Flow | ||||||||||
| Free Cash Flow | — | — | — | $-2.7M | $-43.7M | $-200000.00 | $31.5M | — | $17.2M | $19.2M |
| Returns | ||||||||||
| ROE | -7.2% | -7.2% | -3.9% | -4.7% | -6.8% | -0.4% | -4.5% | — | -4.4% | 13.0% |
| Growth & Yield | ||||||||||
| Revenue Growth | 5.5% | 5.5% | 10.8% | 3.0% | -28.0% | 28.7% | — | — | 9.3% | — |
| EPS Growth | -73.1% | -73.1% | 21.2% | 35.3% | -1175.0% | 87.5% | — | — | -131.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.