Communication Services / Telecom ServicesLisbon
$0.07
+0.00 (+0.96%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 21%
FCF escenarios
weak_data · normalized FCF $-1.2M · quality 60.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
30/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$61M
P/E
28.3x
↑EV/EBITDA
N/A
•ROE
2.2%
↓Gross Margin
N/A
•Debt/Equity
0.00
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
-0.59x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $2.1M · FCF $-1.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Net Income | $2.1M | $2.1M | $24.2M | $-967192.00 | $-2.5M |
| EBITDA | $-2.5M | $-2.5M | $-2.4M | $-2.2M | $-2.2M |
| EPS | 0.00 | 0.00 | 0.03 | — | -0.00 |
| Balance Sheet | |||||
| Debt/Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Ratio | 8.40 | 8.40 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-1.2M | $-1.2M | $-1.8M | $9.3M | $-1.7M |
| Returns | |||||
| ROE | 2.2% | 2.2% | 26.3% | -1.4% | -3.6% |
| Valuation | |||||
| P/E | 28.35 | 28.35 | 1.58 | — | — |
| P/B | 0.64 | 0.64 | 0.42 | 0.47 | 0.65 |
| Growth & Yield | |||||
| EPS Growth | -91.2% | -91.2% | — | — | — |
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
36.0%
EPS terminal req.
$0.01
Spread vs growth
-127.2%
5Y implied EPS CAGR
24.9%
EPS terminal req.
$0.01
Spread vs growth
-116.1%
10Y implied EPS CAGR
17.2%
EPS terminal req.
$0.01
Spread vs growth
-108.4%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+38.5%
Start / end P/E
1.8x → 28.3x
EPS bridge
0.03 → 0.00
Residual
-1342.1%
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.