Industrials / Engineering & ConstructionBuenos Aires
$297.50
+7.50 (+2.59%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $-190.7M · quality 44.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
16/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.9B
P/E
N/A
•EV/EBITDA
N/A
•ROE
23.4%
↑Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
1.96x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-118.3M · FCF $-231.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Net Income | $-118.3M | $-118.3M | $105.5M | $376.0M | $253.5M |
| EBITDA | $-118.5M | $-118.5M | $105.2M | $375.4M | $253.2M |
| EPS | -18.43 | -18.43 | 16.43 | 58.56 | 39.49 |
| Balance Sheet | |||||
| Current Ratio | 0.03 | 0.03 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-231.5M | $-231.5M | $-190.7M | $-167.4M | $-77.5M |
| Returns | |||||
| ROE | 23.4% | 23.4% | -26.5% | -119.2% | -73.5% |
| Valuation | |||||
| P/E | — | — | 20.69 | 2.22 | 0.96 |
| EV/EBITDA | — | — | 20.74 | 2.21 | 0.96 |
| Growth & Yield | |||||
| EPS Growth | -212.2% | -212.2% | -71.9% | 48.3% | — |
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-4.0%
Start / end P/E
n/dx → n/dx
EPS bridge
16.43 → -18.43
Residual
-4.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.