Consumer Defensive / Farm ProductsBSEIN
$62.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 15%
FCF escenarios
weak_data · normalized FCF $-61.5M · quality 32.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
23/100
D
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$354M
P/E
23.8x
↑EV/EBITDA
0.2x
↓ROE
2.5%
↓Gross Margin
2.2%
↓Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2026 · 3 años de histórico normalizado
Revenue CAGR
-8.7%
FCF CAGR
—
FCF margin
-4.4%
FCF / Net income
-4.15x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.41B · net income $14.8M · FCF $-61.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1.41B | $1.41B | $1.47B | $984.0M | $1.85B |
| Net Income | $14.8M | $14.8M | $13.4M | $7.8M | $11.6M |
| EBITDA | $25.0M | $25.0M | $20.4M | $13.0M | $17.8M |
| EPS | — | — | 2.35 | 1.36 | 2.04 |
| Gross Margin | 2.2% | 2.2% | 1.9% | 2.6% | 1.6% |
| Operating Margin | 0.2% | 0.2% | 0.4% | 1.0% | 0.8% |
| Net Margin | 1.1% | 1.1% | 0.9% | 0.8% | 0.6% |
| Balance Sheet | |||||
| Current Ratio | 24.73 | 24.73 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-61.5M | $-61.5M | $244.5M | $-253.2M | $57.1M |
| Returns | |||||
| ROE | 2.5% | 2.5% | 2.4% | 1.4% | 2.1% |
| Valuation | |||||
| P/E | 23.85 | 23.85 | 28.89 | 46.51 | 25.49 |
| EV/EBITDA | 0.16 | 0.16 | -0.26 | 17.29 | -5.16 |
| P/B | 0.61 | 0.61 | 0.68 | 0.65 | 0.54 |
| Growth & Yield | |||||
| Revenue Growth | -4.4% | -4.4% | 49.6% | -46.8% | — |
| EPS Growth | — | — | 72.8% | -33.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-12.2%
Start / end P/E
n/dx → n/dx
EPS bridge
2.35 → n/d
Residual
-12.2%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.