Industrials / Consulting ServicesNasdaqGM
$13.46
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 26% · confianza 25%
FCF escenarios
weak_data · normalized FCF $20.6M · quality 56.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
14/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
8/100
SEC 0%
Sin guardar todavía.
Market Cap
$395M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-52.1%
↓Gross Margin
N/A
•Debt/Equity
0.51
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2024–2025 · 1 años de histórico normalizado
Revenue CAGR
+24.7%
FCF CAGR
+51.5%
FCF margin
13.3%
FCF / Net income
-0.63x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $186.5M · net income $-39.0M · FCF $24.8M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Income Statement | |||
| Revenue | $186.5M | $186.5M | $149.6M |
| Net Income | $-39.0M | $-39.0M | $-24.0M |
| EBITDA | $-28.2M | $-28.2M | $-13.9M |
| EPS | -2.37 | -2.37 | -2.34 |
| Operating Margin | -18.2% | -18.2% | -12.1% |
| Net Margin | -20.9% | -20.9% | -16.0% |
| Balance Sheet | |||
| Debt/Equity | 0.51 | 0.51 | 0.32 |
| Cash Flow | |||
| Free Cash Flow | $24.8M | $24.8M | $16.3M |
| Returns | |||
| ROE | -52.1% | -52.1% | -29.5% |
| Growth & Yield | |||
| Revenue Growth | 24.7% | 24.7% | — |
| EPS Growth | -1.3% | -1.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.