Consumer Defensive / Farm ProductsMCE
$0.25
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $-98000.00 · quality 49.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
26/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$7M
P/E
N/A
•EV/EBITDA
22.0x
↑ROE
1.5%
↓Gross Margin
N/A
•Debt/Equity
-1.47
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+4.1%
FCF CAGR
—
FCF margin
-30.9%
FCF / Net income
1.00x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $317000.0 · net income $-98000.0 · FCF $-98000.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $317000.00 | $317000.00 | $309000.00 | $300000.00 | $281000.00 |
| Net Income | $-98000.00 | $-98000.00 | $-670000.00 | $-686000.00 | $-6.9M |
| EBITDA | $740000.00 | $740000.00 | $4.1M | $3.8M | $-1.8M |
| EPS | -0.00 | -0.00 | -0.02 | -0.02 | -0.24 |
| Operating Margin | 12.9% | 12.9% | 11.7% | 15.7% | -1627.4% |
| Net Margin | -30.9% | -30.9% | -216.8% | -228.7% | -2445.6% |
| Balance Sheet | |||||
| Debt/Equity | -1.47 | -1.47 | -0.33 | -0.37 | -0.42 |
| Current Ratio | 1.03 | 1.03 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-98000.00 | $-98000.00 | $-670000.00 | $106000.00 | $-143000.00 |
| Returns | |||||
| ROE | 1.5% | 1.5% | 10.5% | 12.0% | 136.9% |
| Valuation | |||||
| EV/EBITDA | 22.04 | 22.04 | 2.91 | 2.39 | — |
| Growth & Yield | |||||
| Revenue Growth | 2.6% | 2.6% | 3.0% | 6.8% | — |
| EPS Growth | 85.4% | 85.4% | 2.3% | 90.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-25.7%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.02 → -0.00
Residual
-25.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.