Technology / SemiconductorsNasdaqGS
$219.09
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 50.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
13/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$230.9B
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2007–2025 · 18 años de histórico normalizado
Revenue CAGR
+9.3%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $44.28B · net income $5.54B · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||
| Revenue | $44.28B | $44.28B | $38.96B | $35.82B | $44.20B | $33.57B | $23.53B | $24.27B | $22.61B | $22.26B | $23.55B | $25.28B | $26.49B | $24.87B | $19.12B | $14.96B | $10.98B | $10.39B | $11.14B | $8.87B |
| Net Income | $5.54B | $5.54B | $10.14B | $7.23B | $12.94B | $9.04B | $5.20B | $4.39B | $-4.96B | $2.44B | $5.71B | $5.27B | $7.97B | $6.85B | $6.11B | $4.26B | $3.25B | $1.59B | $3.16B | $3.30B |
| EBITDA | $13.96B | $13.96B | $11.78B | $9.60B | $17.62B | $11.37B | $7.65B | $9.07B | $2.18B | $4.04B | $7.92B | $6.99B | $8.70B | $8.25B | $6.58B | $6.09B | $4.39B | $3.18B | $4.19B | $3.27B |
| EPS | 5.01 | 5.01 | 8.97 | 6.42 | 11.37 | 7.87 | 4.52 | 3.59 | -3.39 | 1.64 | 3.81 | 3.22 | 4.65 | 3.91 | 3.51 | 2.52 | 1.96 | 0.95 | 1.90 | 1.95 |
| Operating Margin | 27.9% | 27.9% | 25.8% | 21.7% | 35.9% | 29.2% | 26.6% | 31.6% | 2.7% | 11.6% | 27.6% | 22.8% | 28.5% | 29.1% | 29.7% | 33.6% | 33.9% | 24.5% | 33.5% | 32.5% |
| Net Margin | 12.5% | 12.5% | 26.0% | 20.2% | 29.3% | 26.9% | 22.1% | 18.1% | -22.0% | 11.0% | 24.2% | 20.8% | 30.1% | 27.6% | 31.9% | 28.5% | 29.6% | 15.3% | 28.4% | 37.2% |
| Balance Sheet | ||||||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | — | 2.74 | 19.04 | 0.63 | 0.31 | 0.32 | 0.00 | — | — | — | — | — | — | — |
| Returns | ||||||||||||||||||||
| ROE | — | — | — | — | — | — | — | 89.3% | -615.1% | 8.0% | 18.0% | 16.8% | 20.3% | 19.0% | 18.2% | 15.8% | 15.6% | 7.8% | 17.6% | 20.9% |
| Growth & Yield | ||||||||||||||||||||
| Revenue Growth | 13.7% | 13.7% | 8.8% | -19.0% | 31.7% | 42.6% | -3.1% | 7.4% | 1.6% | -5.5% | -6.8% | -4.6% | 6.5% | 30.0% | 27.8% | 36.2% | 5.7% | -6.8% | 25.6% | — |
| EPS Growth | -44.1% | -44.1% | 39.7% | -43.5% | 44.5% | 74.1% | 25.9% | 205.9% | -306.7% | -57.0% | 18.3% | -30.8% | 18.9% | 11.4% | 39.3% | 28.6% | 106.3% | -50.0% | -2.6% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
57.1%
EPS terminal req.
$19.44
Spread vs growth
-101.3%
5Y implied EPS CAGR
36.2%
EPS terminal req.
$23.52
Spread vs growth
-80.4%
10Y implied EPS CAGR
22.4%
EPS terminal req.
$37.88
Spread vs growth
-66.6%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.