Real Estate / Real Estate - DiversifiedBuenos Aires
$1725.00
-25.00 (-1.43%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
23/100
D
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$687.9B
P/E
N/A
•EV/EBITDA
68.2x
↑ROE
-2.9%
↓Gross Margin
86.7%
↑Debt/Equity
0.65
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2024–2026 · 2 años de histórico normalizado
Revenue CAGR
+14.3%
FCF CAGR
+304.5%
FCF margin
79.1%
FCF / Net income
-3.20x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $94.92B · net income $-23.44B · FCF $75.03B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $94.92B | $94.92B | $68.95B | $72.62B |
| Net Income | $-23.44B | $-23.44B | $-285.31B | $-213.71B |
| EBITDA | $17.79B | $17.79B | $-373.58B | $-333.24B |
| EPS | — | — | -715.42 | -535.87 |
| Gross Margin | 86.7% | 86.7% | 86.6% | 96.2% |
| Operating Margin | 55.6% | 55.6% | 44.2% | 70.2% |
| Net Margin | -24.7% | -24.7% | -413.8% | -294.3% |
| Balance Sheet | ||||
| Debt/Equity | 0.65 | 0.65 | 0.45 | 0.43 |
| Current Ratio | 0.22 | 0.22 | — | — |
| Cash Flow | ||||
| Free Cash Flow | $75.03B | $75.03B | $45.66B | $4.59B |
| Returns | ||||
| ROE | -2.9% | -2.9% | -35.6% | -17.5% |
| Valuation | ||||
| EV/EBITDA | 68.21 | 68.21 | — | — |
| P/B | 0.84 | 0.84 | — | — |
| Growth & Yield | ||||
| Revenue Growth | 37.7% | 37.7% | -5.0% | — |
| EPS Growth | — | — | -33.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+15.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-715.42 → n/d
Residual
+15.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.