Real Estate / REIT - ResidentialCboe UK
$51.80
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
FCF escenarios
weak_data · normalized FCF n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
12/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$96M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-6.8%
↓Gross Margin
N/A
•Debt/Equity
1.42
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
+0.2%
FCF margin
-208.6%
FCF / Net income
-1.56x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $-6.8M · net income $-9.1M · FCF $14.2M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $-6.8M | $-6.8M | $-8.2M | $-20.7M | $15.4M |
| Net Income | $-9.1M | $-9.1M | $-10.0M | $-23.2M | $13.3M |
| EPS | -0.05 | -0.05 | -0.05 | -0.13 | 0.07 |
| Net Margin | 133.9% | 133.9% | 122.1% | 111.8% | 86.5% |
| Balance Sheet | |||||
| Debt/Equity | 1.42 | 1.42 | 1.38 | 1.26 | 1.10 |
| Current Ratio | 27.96 | 27.96 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $14.2M | $14.2M | $17.9M | $16.8M | $14.1M |
| Returns | |||||
| ROE | -6.8% | -6.8% | -6.7% | -13.7% | 6.6% |
| Valuation | |||||
| P/E | — | — | — | — | 1358.11 |
| P/B | 71.45 | 71.45 | 71.37 | 65.86 | 89.91 |
| Growth & Yield | |||||
| Revenue Growth | 17.1% | 17.1% | 60.2% | -234.3% | — |
| EPS Growth | 9.3% | 9.3% | 56.8% | -268.9% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+0.0%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.05 → -0.05
Residual
+0.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.