Real Estate / REIT - IndustrialNYSE
$35.45
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
FCF escenarios
weak_data · normalized FCF n/d · quality 11.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
21/100
D
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$8.2B
P/E
N/A
•EV/EBITDA
N/A
•ROE
2.5%
↓Gross Margin
N/A
•Debt/Equity
0.38
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2011–2025 · 14 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $589000.0 · net income $212.0M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||
| Revenue | $589000.00 | $589000.00 | $611000.00 | $682000.00 | $616000.00 | $468000.00 | $420000.00 | $406000.00 | $473000.00 | $493000.00 | $126.2M | $93.9M | $66.6M | — | — | — |
| Net Income | $212.0M | $212.0M | $273.8M | $238.0M | $167.6M | $128.2M | $76.4M | $62.0M | $46.2M | $40.7M | $25.1M | $1.9M | $896000.00 | — | $-9.0M | $-6.3M |
| EPS | 0.86 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 | 0.51 | 0.47 | 0.41 | 0.48 | 0.36 | 0.03 | — | — | — | — |
| Net Margin | 35998.1% | 35998.1% | 44812.1% | 34899.7% | 27205.2% | 27401.9% | 18191.2% | 15265.8% | 9769.6% | 8258.0% | 19.9% | 2.0% | 1.3% | — | — | — |
| Balance Sheet | ||||||||||||||||
| Debt/Equity | 0.38 | 0.38 | 0.40 | 0.29 | 0.30 | 0.29 | 0.37 | 0.34 | 0.40 | 0.50 | 0.53 | 0.62 | 0.69 | 0.63 | — | — |
| Returns | ||||||||||||||||
| ROE | 2.5% | 2.5% | 3.3% | 3.1% | 2.6% | 2.7% | 2.4% | 2.4% | 2.5% | 3.0% | 2.7% | 0.3% | 0.2% | — | — | — |
| Growth & Yield | ||||||||||||||||
| Revenue Growth | -3.6% | -3.6% | -10.4% | 10.7% | 31.6% | 11.4% | 3.4% | -14.2% | -4.1% | -99.6% | 34.4% | 41.0% | — | — | — | — |
| EPS Growth | -28.3% | -28.3% | 7.1% | 21.7% | 15.0% | 56.9% | 8.5% | 14.6% | -14.6% | 33.3% | 1100.0% | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
54.1%
EPS terminal req.
$3.15
Spread vs growth
-82.4%
5Y implied EPS CAGR
34.6%
EPS terminal req.
$3.81
Spread vs growth
-63.0%
10Y implied EPS CAGR
21.7%
EPS terminal req.
$6.13
Spread vs growth
-50.0%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.