Industrials / Aerospace & DefenseNYSE
$41.77
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 31% · confianza 25%
FCF escenarios
weak_data · normalized FCF $34.7M · quality 48.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
12/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$666M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-1.5%
↓Gross Margin
14.9%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2008–2025 · 17 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
+20.2%
FCF margin
7.0%
FCF / Net income
-8.76x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $546.1M · net income $-4.4M · FCF $38.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||
| Revenue | $546.1M | $546.1M | $535.6M | $543.8M | $595.8M | $730.7M | $568.9M | $410.5M | $495.6M | $522.3M | $664.3M | — | — | — | — | — | — | — | — |
| Net Income | $-4.4M | $-4.4M | $30.6M | $48.2M | $88.3M | $155.9M | $90.4M | $32.3M | $50.9M | $52.1M | $87.5M | $62.1M | $38.6M | $111.3M | $70.6M | $40.0M | $28.3M | $27.5M | $8.7M |
| EBITDA | $10.6M | $10.6M | $53.7M | $74.5M | $129.2M | $229.3M | $146.7M | $68.7M | $99.0M | $110.6M | $169.8M | $130.8M | $93.0M | $195.3M | $126.0M | $74.6M | $52.6M | — | — |
| EPS | -0.27 | -0.27 | 1.77 | 2.71 | 4.96 | 8.78 | 5.09 | 1.82 | 2.88 | 2.91 | 4.59 | 3.21 | 1.95 | 5.58 | 3.60 | 2.09 | 1.46 | 1.42 | 0.43 |
| Gross Margin | 14.9% | 14.9% | 21.4% | 24.6% | 30.2% | 38.3% | 33.7% | 24.3% | 27.1% | 29.5% | 33.0% | — | — | — | — | — | — | — | — |
| Operating Margin | -2.3% | -2.3% | 5.9% | 9.6% | 17.4% | 27.8% | 20.9% | 9.6% | 13.5% | 14.6% | 20.2% | — | — | — | — | — | — | — | — |
| Net Margin | -0.8% | -0.8% | 5.7% | 8.9% | 14.8% | 21.3% | 15.9% | 7.9% | 10.3% | 10.0% | 13.2% | — | — | — | — | — | — | — | — |
| Cash Flow | |||||||||||||||||||
| Free Cash Flow | $38.5M | $38.5M | $34.7M | $18.1M | $49.5M | $143.6M | $119.6M | $29.3M | $109.3M | $67.6M | $69.6M | $83.9M | $10.0M | $65.1M | $59.9M | $35.3M | $13.1M | $32.9M | $1.7M |
| Returns | |||||||||||||||||||
| ROE | -1.5% | -1.5% | 9.6% | 14.5% | 27.9% | 42.9% | 34.2% | 11.3% | 19.3% | 22.7% | 32.9% | 27.3% | 20.8% | 62.1% | 74.3% | 29.1% | 24.7% | 28.8% | 13.2% |
| Growth & Yield | |||||||||||||||||||
| Revenue Growth | 1.9% | 1.9% | -1.5% | -8.7% | -18.5% | 28.5% | 38.6% | -17.2% | -5.1% | -21.4% | — | — | — | — | — | — | — | — | — |
| EPS Growth | -115.3% | -115.3% | -34.7% | -45.4% | -43.5% | 72.5% | 179.7% | -36.8% | -1.0% | -36.6% | 43.0% | 64.6% | -65.1% | 55.0% | 72.2% | 43.2% | 2.8% | 230.2% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.