Industrials / Metal FabricationNYSE
$27.90
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $105.3M · quality 35.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
3/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.4B
P/E
N/A
•EV/EBITDA
N/A
•ROE
-7.5%
↓Gross Margin
17.1%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
+2.5%
FCF CAGR
—
FCF margin
0.8%
FCF / Net income
-0.63x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $4.57B · net income $-56.4M · FCF $35.5M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $4.57B | $4.57B | $4.60B | $5.11B | $6.32B | $5.68B | $3.47B | $4.50B | $4.41B | $3.36B | $2.86B | $3.17B | $3.62B | $3.46B | $4.02B | $4.73B | $3.90B | $3.07B |
| Net Income | $-56.4M | $-56.4M | $-8.6M | $145.7M | $391.0M | $294.3M | $-65.8M | $82.4M | $106.0M | $17.1M | $18.7M | $-500000.00 | $-25.7M | $127.3M | $47.1M | $-8.1M | $-104.0M | $-190.7M |
| EBITDA | $48.9M | $48.9M | $109.1M | $290.6M | $637.7M | $601.1M | $118.5M | $269.2M | $192.1M | $148.2M | $164.6M | $152.3M | $132.0M | $171.2M | $247.3M | $141.7M | $58.5M | $-4.8M |
| EPS | -1.76 | -1.76 | -0.26 | 4.10 | 10.21 | 7.56 | -1.73 | 2.17 | 2.81 | 0.46 | 0.54 | -0.02 | -1.01 | 5.99 | — | — | — | — |
| Gross Margin | 17.1% | 17.1% | 18.1% | 20.0% | 20.7% | 20.2% | 17.9% | 18.4% | 17.2% | 17.3% | 20.0% | 17.9% | 16.4% | 17.8% | 17.6% | 13.9% | 13.9% | 14.9% |
| Operating Margin | -0.7% | -0.7% | 0.7% | 4.5% | 9.2% | 9.6% | 1.9% | 4.7% | 3.2% | 3.0% | 4.3% | 3.4% | 2.4% | 3.6% | 5.0% | 2.1% | 0.5% | -1.4% |
| Net Margin | -1.2% | -1.2% | -0.2% | 2.9% | 6.2% | 5.2% | -1.9% | 1.8% | 2.4% | 0.5% | 0.7% | -0.0% | -0.7% | 3.7% | 1.2% | -0.2% | -2.7% | -6.2% |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | — | — | — | — | — | 1.14 | 5.23 | 5.40 | 15.38 | -102.44 | -18.59 | -7.07 | -9.46 | -11.27 | — | -4.66 | -6.34 | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $35.5M | $35.5M | $105.3M | $243.2M | $396.1M | $-24.3M | $251.9M | $147.3M | $19.0M | $-27.6M | $1.8M | — | — | — | — | — | — | — |
| Returns | ||||||||||||||||||
| ROE | -7.5% | -7.5% | -1.1% | 16.1% | 44.2% | 54.8% | -47.4% | 47.7% | 144.8% | -171.0% | -36.8% | 0.4% | 20.4% | -113.7% | — | 3.0% | 55.7% | — |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | -0.6% | -0.6% | -10.0% | -19.2% | 11.4% | 63.7% | -23.0% | 2.1% | 31.0% | 17.7% | -9.7% | -12.6% | 4.7% | -14.0% | -14.9% | 21.4% | 27.1% | — |
| EPS Growth | -576.9% | -576.9% | -106.3% | -59.8% | 35.1% | 537.0% | -179.7% | -22.8% | 510.9% | -14.8% | 2800.0% | 98.0% | -116.9% | — | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.