Real Estate / REIT - MortgageNYSE American
$1.10
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
FCF escenarios
weak_data · normalized FCF n/d · quality 28.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
7/100
F
Piotroski
4/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$53M
P/E
N/A
•EV/EBITDA
N/A
•ROE
3.6%
↓Gross Margin
N/A
•Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2016–2025 · 9 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $6.3M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | — | — | $57.5M | $64.7M | $52.3M | $30.4M | $18.6M | $12.7M | $11.7M | $7.0M | $4.1M |
| Net Income | $6.3M | $6.3M | $-39.6M | $15.9M | $20.9M | $13.3M | $9.0M | $6.2M | $7.8M | $4.9M | $3.1M |
| EBITDA | — | — | $-17.4M | — | — | — | — | — | — | — | — |
| EPS | 0.04 | 0.04 | -0.93 | 0.27 | 0.46 | 0.44 | 0.41 | 0.32 | 0.50 | 0.38 | 0.00 |
| Operating Margin | — | — | -30.9% | 23.2% | — | — | — | — | — | — | — |
| Net Margin | — | — | -68.8% | 24.6% | 40.0% | 43.8% | 48.3% | 48.9% | 66.3% | 69.5% | 73.8% |
| Balance Sheet | |||||||||||
| Debt/Equity | — | — | 1.27 | 1.25 | 1.32 | — | — | 0.01 | 0.01 | 0.01 | — |
| Cash Flow | |||||||||||
| Free Cash Flow | — | — | — | — | $11.6M | $27.0M | $9.5M | $7.9M | $5.5M | $4.8M | $3.7M |
| Returns | |||||||||||
| ROE | 3.6% | 3.6% | -21.8% | 6.9% | 9.6% | 7.4% | 11.1% | 7.5% | 14.7% | 8.9% | 10.7% |
| Growth & Yield | |||||||||||
| Revenue Growth | — | — | -11.2% | 23.9% | 71.8% | 63.5% | 46.7% | 8.3% | 67.4% | 69.3% | — |
| EPS Growth | 104.3% | 104.3% | -444.4% | -41.3% | 4.5% | 7.3% | 28.1% | -36.0% | 31.6% | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
34.6%
EPS terminal req.
$0.10
Spread vs growth
69.7%
5Y implied EPS CAGR
24.2%
EPS terminal req.
$0.12
Spread vs growth
80.1%
10Y implied EPS CAGR
16.9%
EPS terminal req.
$0.19
Spread vs growth
87.4%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.