Technology / SolarNasdaqGM
$8.33
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $72.0M · quality 31.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
16/100
F
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.4B
P/E
N/A
•EV/EBITDA
N/A
•ROE
N/A
•Gross Margin
35.0%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2019–2025 · 6 años de histórico normalizado
Revenue CAGR
+22.0%
FCF CAGR
—
FCF margin
-3.4%
FCF / Net income
-0.48x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $475.3M · net income $33.6M · FCF $-16.0M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | $475.3M | $475.3M | $399.2M | $488.9M | $326.9M | $213.2M | $175.5M | $144.5M |
| Net Income | $33.6M | $33.6M | $24.1M | $40.0M | $127.6M | $2.3M | $33.8M | $25.1M |
| EBITDA | $70.2M | $70.2M | $63.8M | $89.6M | $76.8M | $46.3M | $46.7M | $36.1M |
| EPS | 0.20 | 0.20 | 0.14 | 0.24 | 0.85 | 0.00 | — | — |
| Gross Margin | 35.0% | 35.0% | 35.6% | 34.4% | 40.2% | 38.8% | 37.9% | 30.6% |
| Operating Margin | 11.9% | 11.9% | 12.8% | 16.2% | 20.3% | 17.0% | 21.2% | 18.6% |
| Net Margin | 7.1% | 7.1% | 6.0% | 8.2% | 39.0% | 1.1% | 19.2% | 17.4% |
| Balance Sheet | ||||||||
| Debt/Equity | — | — | — | 0.33 | 0.81 | 95.99 | — | — |
| Cash Flow | ||||||||
| Free Cash Flow | $-16.0M | $-16.0M | $72.0M | $81.4M | $36.3M | $-8.2M | $50.8M | $34.5M |
| Returns | ||||||||
| ROE | — | — | — | 7.3% | 43.8% | 92.0% | — | — |
| Growth & Yield | ||||||||
| Revenue Growth | 19.1% | 19.1% | -18.4% | 49.6% | 53.3% | 21.5% | 21.5% | — |
| EPS Growth | 42.9% | 42.9% | -41.7% | -71.8% | — | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
54.6%
EPS terminal req.
$0.74
Spread vs growth
-11.8%
5Y implied EPS CAGR
34.9%
EPS terminal req.
$0.89
Spread vs growth
7.9%
10Y implied EPS CAGR
21.8%
EPS terminal req.
$1.44
Spread vs growth
21.0%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.