Unknown / UnknownUNKNOWN
$0.00
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 19% · confianza 25%
FCF escenarios
weak_data · normalized FCF n/d · quality 48.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
20/100
D
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
100/100
SEC 100%
Sin guardar todavía.
Market Cap
$0
P/E
N/A
•EV/EBITDA
N/A
•ROE
6.7%
↑Gross Margin
N/A
•Debt/Equity
1.23
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2009–2025 · 16 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
SEC-backed
Margin decomposition
Último año: revenue $805.6M · net income $102.6M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025SEC | 2024SEC | 2023SEC | 2022SEC | 2021SEC | 2020SEC | 2019SEC | 2018SEC | 2017SEC | 2016SEC | 2015SEC | 2014SEC | 2013SEC | 2012SEC | 2011SEC | 2010SEC | 2009SEC |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $805.6M | $805.6M | $736.3M | $678.2M | $586.9M | $559.6M | $549.3M | $447.7M | $389.3M | $381.8M | $328.2M | — | — | — | — | — | — | — |
| Net Income | $102.6M | $102.6M | $94.0M | $85.0M | $73.8M | $60.5M | $61.5M | $23.4M | $38.8M | $59.2M | $52.8M | $37.9M | $51.8M | $22.4M | $22.3M | $20.9M | $24.4M | $15.2M |
| EPS | 2.92 | 2.92 | 2.87 | 2.68 | 2.43 | 2.03 | 2.14 | 0.82 | 1.82 | 2.86 | 2.57 | 1.85 | 2.54 | 1.12 | 1.18 | 1.11 | 1.30 | 0.81 |
| Operating Margin | 22.0% | 22.0% | 23.2% | 22.0% | 22.3% | 19.9% | 21.4% | 12.8% | 18.9% | 26.7% | 29.7% | — | — | — | — | — | — | — |
| Net Margin | 12.7% | 12.7% | 12.8% | 12.5% | 12.6% | 10.8% | 11.2% | 5.2% | 10.0% | 15.5% | 16.1% | — | — | — | — | — | — | — |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | 1.23 | 1.23 | 1.25 | 1.28 | 1.35 | 1.48 | 1.49 | 1.47 | 0.49 | 0.93 | 1.03 | 0.99 | 1.07 | 1.04 | 1.24 | 1.31 | 1.16 | — |
| Returns | ||||||||||||||||||
| ROE | 6.7% | 6.7% | 6.9% | 6.9% | 6.6% | 5.8% | 6.7% | 2.6% | 4.4% | 12.8% | 12.5% | 9.9% | 14.4% | 7.0% | 8.1% | 7.9% | 9.6% | 6.0% |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.