Energy / Oil & Gas MidstreamNYSE
$29.78
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF $44.6M · quality 41.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
9/100
F
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
12/100
SEC 0%
Sin guardar todavía.
Market Cap
$412M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-1.1%
↓Gross Margin
N/A
•Debt/Equity
1.88
↑Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2025 · 2 años de histórico normalizado
Revenue CAGR
+10.7%
FCF CAGR
-12.4%
FCF margin
7.9%
FCF / Net income
-7.50x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $562.1M · net income $-5.9M · FCF $44.6M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | $562.1M | $562.1M | $429.6M | $458.9M |
| Net Income | $-5.9M | $-5.9M | $-122.2M | $-51.5M |
| EPS | -1.61 | -1.61 | -12.78 | -6.11 |
| Net Margin | -1.1% | -1.1% | -28.4% | -11.2% |
| Balance Sheet | ||||
| Debt/Equity | 1.88 | 1.88 | 2.09 | 2.03 |
| Cash Flow | ||||
| Free Cash Flow | $44.6M | $44.6M | $8.2M | $58.0M |
| Returns | ||||
| ROE | -1.1% | -1.1% | -26.1% | -7.2% |
| Growth & Yield | ||||
| Revenue Growth | 30.8% | 30.8% | -6.4% | — |
| EPS Growth | 87.4% | 87.4% | -109.2% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.