Consumer Defensive / Packaged FoodsNasdaqCM
$12.26
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 22% · confianza 25%
FCF escenarios
weak_data · normalized FCF $159.5M · quality 83.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
28/100
D
Piotroski
5/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.1B
P/E
N/A
•EV/EBITDA
N/A
•ROE
5.7%
↓Gross Margin
36.2%
↑Debt/Equity
0.14
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2016–2025 · 9 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
10.9%
FCF / Net income
1.52x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.45B · net income $103.6M · FCF $157.9M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | $1.45B | $1.45B | $1.33B | $1.24B | $1.17B | $1.01B | $816.6M | $523.8M | $437.9M | — | — |
| Net Income | $103.6M | $103.6M | $139.3M | $133.6M | $108.6M | $40.9M | $65.6M | $-25.2M | $37.4M | — | $10.0M |
| EBITDA | $178.3M | $178.3M | $227.5M | $225.2M | $222.1M | $191.8M | $94.2M | $80.3M | $75.0M | — | — |
| EPS | 1.02 | 1.02 | 1.38 | 1.32 | 1.08 | 0.42 | 0.35 | -0.31 | 0.51 | — | — |
| Gross Margin | 36.2% | 36.2% | 38.4% | 36.5% | 38.1% | 40.7% | 39.7% | 41.6% | 41.8% | — | — |
| Operating Margin | 10.8% | 10.8% | 15.5% | 16.5% | 17.3% | 17.3% | 9.6% | 13.9% | 15.4% | — | — |
| Net Margin | 7.1% | 7.1% | 10.5% | 10.7% | 9.3% | 4.1% | 8.0% | -4.8% | 8.5% | — | — |
| Balance Sheet | |||||||||||
| Debt/Equity | 0.14 | 0.14 | 0.23 | 0.18 | 0.28 | 0.38 | 0.52 | 0.27 | 0.31 | 0.33 | — |
| Cash Flow | |||||||||||
| Free Cash Flow | $157.9M | $157.9M | $210.0M | $159.5M | $105.4M | $126.2M | $57.2M | $72.0M | $59.3M | — | — |
| Returns | |||||||||||
| ROE | 5.7% | 5.7% | 8.1% | 8.5% | 7.5% | 3.4% | 5.8% | -3.5% | 6.0% | — | — |
| Growth & Yield | |||||||||||
| Revenue Growth | 9.0% | 9.0% | 7.1% | 6.3% | 16.2% | 23.1% | 55.9% | 19.6% | — | — | — |
| EPS Growth | -26.1% | -26.1% | 4.5% | 22.2% | 157.1% | 20.0% | 212.9% | -160.8% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
2.2%
EPS terminal req.
$1.09
Spread vs growth
-28.3%
5Y implied EPS CAGR
5.2%
EPS terminal req.
$1.32
Spread vs growth
-31.3%
10Y implied EPS CAGR
7.6%
EPS terminal req.
$2.12
Spread vs growth
-33.7%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.