Communication Services / Internet Content & InformationCanadian Sec
$0.01
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 23%
FCF escenarios
weak_data · normalized FCF $-25129.00 · quality 67.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
24/100
D
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$454586
P/E
N/A
•EV/EBITDA
N/A
•ROE
8.1%
↑Gross Margin
N/A
•Debt/Equity
-0.48
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
0.08x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-58217.0 · FCF $-4422.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | — | $525.00 | $1173.00 |
| Net Income | $-58217.00 | $-58217.00 | $-33392.00 | $-83799.00 | $-129431.00 |
| EBITDA | $-58217.00 | $-58217.00 | $-32212.00 | $-83799.00 | $-129431.00 |
| EPS | — | — | — | -0.00 | -0.00 |
| Operating Margin | — | — | — | -15961.7% | -11034.2% |
| Net Margin | — | — | — | -15961.7% | -11034.2% |
| Balance Sheet | |||||
| Debt/Equity | -0.48 | -0.48 | -0.52 | -0.51 | -0.49 |
| Current Ratio | 0.01 | 0.01 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-4422.00 | $-4422.00 | $-25129.00 | $-54331.00 | $-98956.00 |
| Returns | |||||
| ROE | 8.1% | 8.1% | 5.1% | 13.4% | 23.9% |
| Growth & Yield | |||||
| Revenue Growth | — | — | — | -55.2% | — |
| EPS Growth | — | — | — | 35.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-60.0%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
-60.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.