StockAnalyzer

Financial Analysis

DashboardSectorsComparablesScreenerUniverseMicrocapsAI 2nd OrderTheme MapEnergy & MaterialsMacroWatchlistCompareMi CarteraPortfolio

Recent

v0.1
SPRY$8.74+0.00%
Fair $8.74+0.0%

SPRY

ARS Pharmaceuticals, Inc.

Healthcare / BiotechnologyNasdaqGM

$8.74

+0.00 (+0.00%)

Fairly Valued+0.0%Fair Value $8.74Fund rank 26/100 · Data gapFallback financials|
SA 17/F
F-Score: 2/9
Low Profitability

FCF base 3Y

n/d

n/d CAGR · yield n/d

FCF base 5Y

n/d

n/d base · n/d expected

Precio de entrada

n/d

MOS 34% · confianza 21%

FCF escenarios

weak_data · normalized FCF $-59.4M · quality 44.3/100

Data gap 26/100
Bear 5Yn/dn/d
Base 5Yn/dn/d
Bull 5Yn/dn/d
Return 0/100Downside 20/100Model quality 18/100Data QA 20/100

Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.

Quality + valuation scorecard

SA Score

17/100

F

Piotroski

2/9

balance/quality

Valuation

50/100

+0.0% upside

5Y CAGR

+0.0%

50/100

Data QA

20/100

SEC 0%

Latest source: unknownPeriods: 6Warnings: 1unknown: 6
No SEC-backed annual rows; valuation uses fallback financial data. Sector-specific biotech pipeline model required: targets are disabled until product, probability, peak-sales and cash-runway data exists. ROE is -1.5%, below the 5% threshold
Thesis & Journal · SPRYLocal privado en este navegador · ARS Pharmaceuticals, Inc.
Plantilla tipo buy-side: tesis, bull/base/bear, catalizadores, riesgos, kill criteria y fecha de revisión. Esto no gasta GPT-5.5; luego lo usamos como contexto del memo.

Sin guardar todavía.

Market Cap

$868M

P/E

N/A

•

EV/EBITDA

N/A

•

ROE

-149.9%

↓

Gross Margin

N/A

•

Debt/Equity

0.84

↑
No hay histórico de precio usable para pintar el gráfico TradingView.

Price & Ratios

Absolute Values (Left Axis)

Ratios / Percentages (Right Axis)

Financial statement dashboard

Crecimiento, márgenes y provenance

2020–2025 · 5 años de histórico normalizado

Revenue CAGR

—

FCF CAGR

—

FCF margin

-203.1%

FCF / Net income

1.00x

Latest source

Provider fallback

Margin decomposition

Último año: revenue $84.3M · net income $-171.3M · FCF $-171.2M

2020-FY → 2025-FY

Gross margin

—— pts

Operating margin

-212.9%— pts

Net margin

-203.3%— pts

FCF margin

-203.1%— pts
MetricTTM
2025
2024
2023
2022
2021
2020
Income Statement
Revenue$84.3M$84.3M$89.1M$30000.00$1.3M$5.5M—
Net Income$-171.3M$-171.3M$8.0M$-54.4M$-34.7M$-20.2M$-32.9M
EBITDA$-178.1M$-178.1M$-3.0M$-67.4M$-35.2M$-19.2M—
EPS-1.74-1.740.08-0.57-0.87-0.70—
Operating Margin-212.9%-212.9%-3.5%-225066.7%-2698.8%-353.3%—
Net Margin-203.3%-203.3%9.0%-181216.7%-2635.4%-367.7%—
Balance Sheet
Debt/Equity0.840.840.00————
Cash Flow
Free Cash Flow$-171.2M$-171.2M$13.0M$-59.4M$-40.3M$-17.6M$-32.1M
Returns
ROE-149.9%-149.9%3.1%-23.6%-12.7%64.7%234.5%
Growth & Yield
Revenue Growth-5.5%-5.5%297063.3%-97.7%-76.1%——
EPS Growth-2275.0%-2275.0%114.0%34.5%-24.3%——

Revenue, Net Income & Free Cash Flow ($B)

Margins (%)

Returns (%)

Leverage & Liquidity

Reverse DCF · market-implied EPS growthterminal P/E 15.0x · COE 10.0%
Reverse DCF requires positive EPS; loss-making or zero-EPS companies cannot produce a clean EPS hurdle.

Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.

Return attribution · available periodreconcilia total n/d
Return attribution requires positive start and end prices.

Unavailable: positive start/end prices are required.