Real Estate / Real Estate - DevelopmentIstanbul
$19.62
+0.67 (+3.54%)
Book/ROE base 3Y
n/d
n/d CAGR · P/B n/d
Book/ROE base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
Book/ROE escenarios
weak_data · book/share n/d · quality 7.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
21/100
D
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
8/100
SEC 0%
Sin guardar todavía.
Market Cap
$21.2B
P/E
N/A
•EV/EBITDA
N/A
•ROE
-2.9%
↓Gross Margin
100.0%
↑Debt/Equity
0.00
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2024 · 1 años de histórico normalizado
Revenue CAGR
+328.4%
FCF CAGR
—
FCF margin
-13.6%
FCF / Net income
0.12x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $78.1M · net income $-91.6M · FCF $-10.7M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 |
|---|---|---|---|
| Income Statement | |||
| Revenue | $78.1M | $78.1M | $18.2M |
| Net Income | $-91.6M | $-91.6M | $223.2M |
| EBITDA | $-425.2M | $-425.2M | $229.8M |
| EPS | -0.08 | -0.08 | 0.21 |
| Gross Margin | 100.0% | 100.0% | 100.0% |
| Operating Margin | 69.5% | 69.5% | 87.7% |
| Net Margin | -117.3% | -117.3% | 1224.8% |
| Balance Sheet | |||
| Debt/Equity | 0.00 | 0.00 | 0.00 |
| Current Ratio | 3.24 | 3.24 | — |
| Cash Flow | |||
| Free Cash Flow | $-10.7M | $-10.7M | — |
| Returns | |||
| ROE | -2.9% | -2.9% | 6.3% |
| Valuation | |||
| P/B | 6.78 | 6.78 | — |
| Growth & Yield | |||
| Revenue Growth | 328.4% | 328.4% | — |
| EPS Growth | -141.0% | -141.0% | — |
| Dividend Yield | 0.0% | 0.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+390.5%
Start / end P/E
n/dx → n/dx
EPS bridge
0.21 → -0.08
Residual
+390.5%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.