Technology / Communication EquipmentNYSE American
$1.16
+0.01 (+0.87%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $-1.1M · quality 46.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
20/100
D
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$8M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-56.3%
↓Gross Margin
36.3%
↑Debt/Equity
0.21
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
-7.2%
FCF CAGR
—
FCF margin
-46.4%
FCF / Net income
0.88x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $5.8M · net income $-3.1M · FCF $-2.7M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $5.8M | $5.8M | $9.1M | $7.6M | $7.3M |
| Net Income | $-3.1M | $-3.1M | $-2.3M | $-2.8M | $1.8M |
| EBITDA | $-2.8M | $-2.8M | $-2.2M | $-2.7M | $1.9M |
| EPS | — | — | -0.45 | -0.89 | 0.34 |
| Gross Margin | 36.3% | 36.3% | 41.8% | 41.5% | 33.4% |
| Operating Margin | -52.2% | -52.2% | -16.2% | -36.4% | 6.6% |
| Net Margin | -52.8% | -52.8% | -25.8% | -36.9% | 24.8% |
| Balance Sheet | |||||
| Debt/Equity | 0.21 | 0.21 | 0.16 | 0.22 | 0.77 |
| Current Ratio | 3.25 | 3.25 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-2.7M | $-2.7M | $-1.1M | $727000.00 | $-1.7M |
| Returns | |||||
| ROE | -56.3% | -56.3% | -42.3% | -126.9% | 225.3% |
| Valuation | |||||
| P/B | 1.41 | 1.41 | 4.68 | — | — |
| Growth & Yield | |||||
| Revenue Growth | -36.2% | -36.2% | 19.1% | 5.1% | — |
| EPS Growth | — | — | 49.5% | -360.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-31.8%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.45 → n/d
Residual
-31.8%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.