Industrials / Staffing & Employment ServicesNYSE
$6.04
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 32% · confianza 25%
FCF escenarios
weak_data · normalized FCF $-41.2M · quality 64.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
14/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$183M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-17.5%
↓Gross Margin
N/A
•Debt/Equity
0.24
↓Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2008–2025 · 17 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
—
FCF / Net income
1.54x
Latest source
Provider fallback
Margin decomposition
Último año: revenue — · net income $-48.0M · FCF $-73.7M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Net Income | $-48.0M | $-48.0M | $-125.7M | $-14.2M | $62.3M | $61.6M | $-141.8M | $63.1M | $65.8M | $55.5M | $71.2M | $65.7M | $44.9M | $33.6M | $30.8M | $19.8M | $8.8M | $-4.2M |
| EBITDA | $-17.8M | $-17.8M | $-63.2M | $2.0M | $101.5M | $96.0M | $-142.9M | $103.7M | $115.0M | $123.7M | $139.7M | $111.2M | $80.1M | $71.9M | $64.2M | $44.7M | $28.9M | $19.4M |
| EPS | -1.61 | -1.61 | -4.17 | -0.45 | 1.86 | 1.74 | -4.01 | 1.61 | 1.63 | 1.34 | 1.71 | 1.59 | 1.11 | 0.84 | 0.73 | 0.46 | 0.20 | -0.10 |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | 0.24 | 0.24 | 0.02 | 0.00 | — | — | 0.00 | 0.06 | 0.14 | 0.21 | 0.45 | 0.42 | 0.08 | — | — | — | — | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $-73.7M | $-73.7M | $-41.2M | $3.5M | $89.9M | $-14.6M | $125.5M | $65.4M | $108.6M | $78.2M | $53.7M | $30.6M | $73.1M | $34.5M | $20.9M | $34.9M | $20.5M | $66.3M |
| Returns | ||||||||||||||||||
| ROE | -17.5% | -17.5% | -39.9% | -3.1% | 12.5% | 12.5% | -32.4% | 10.1% | 11.1% | 10.0% | 13.3% | 14.0% | 11.4% | 10.1% | 10.5% | 6.3% | 3.1% | -1.5% |
| Growth & Yield | ||||||||||||||||||
| EPS Growth | 61.4% | 61.4% | -826.7% | -124.2% | 6.9% | 143.4% | -349.1% | -1.2% | 21.6% | -21.6% | 7.5% | 43.2% | 32.1% | 15.1% | 58.7% | 130.0% | 300.0% | — |
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.