Communication Services / Internet Content & InformationNasdaqGS
$5.25
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 25% · confianza 25%
FCF escenarios
weak_data · normalized FCF $149.2M · quality 41.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
14/100
F
Piotroski
6/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$1.6B
P/E
N/A
•EV/EBITDA
N/A
•ROE
4.7%
↑Gross Margin
29.8%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2020–2025 · 5 años de histórico normalizado
Revenue CAGR
+10.0%
FCF CAGR
+6.1%
FCF margin
8.5%
FCF / Net income
3.87x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.91B · net income $42.3M · FCF $163.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Income Statement | |||||||
| Revenue | $1.91B | $1.91B | $1.77B | $1.44B | $1.40B | $1.38B | $1.19B |
| Net Income | $42.3M | $42.3M | $-3.8M | $-82.0M | $-12.0M | $-24.9M | $8.5M |
| EBITDA | $73.3M | $73.3M | $63.3M | $-31.1M | $14.0M | $16.8M | $57.6M |
| EPS | 0.13 | 0.13 | -0.01 | -0.24 | -0.05 | -0.26 | -0.36 |
| Gross Margin | 29.8% | 29.8% | 30.2% | 29.6% | 33.1% | 32.0% | 26.9% |
| Operating Margin | 2.3% | 2.3% | 1.5% | -4.4% | -1.0% | -1.0% | 2.2% |
| Net Margin | 2.2% | 2.2% | -0.2% | -5.7% | -0.9% | -1.8% | 0.7% |
| Cash Flow | |||||||
| Free Cash Flow | $163.4M | $163.4M | $149.2M | $52.2M | $18.6M | $24.5M | $121.3M |
| Returns | |||||||
| ROE | 4.7% | 4.7% | -0.4% | -7.8% | -1.4% | -3.3% | 18.2% |
| Growth & Yield | |||||||
| Revenue Growth | 8.3% | 8.3% | 22.7% | 2.8% | 1.6% | 15.9% | — |
| EPS Growth | 1400.0% | 1400.0% | 95.8% | -380.0% | 80.8% | 27.8% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
3Y implied EPS CAGR
53.0%
EPS terminal req.
$0.47
Spread vs growth
1347.0%
5Y implied EPS CAGR
34.1%
EPS terminal req.
$0.56
Spread vs growth
1365.9%
10Y implied EPS CAGR
21.5%
EPS terminal req.
$0.91
Spread vs growth
1378.5%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.