Technology / Information Technology ServicesNasdaqGS
$5.99
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 15%
FCF escenarios
weak_data · normalized FCF $-15.1M · quality 30.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$433M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-169.6%
↓Gross Margin
60.2%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+35.2%
FCF CAGR
-16.8%
FCF margin
3.3%
FCF / Net income
-0.02x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $486.8M · net income $-1.01B · FCF $15.9M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $486.8M | $486.8M | $284.9M | $252.1M | $197.1M |
| Net Income | $-1.01B | $-1.01B | $-116.9M | $-57.8M | $-4.3M |
| EPS | -14.06 | -14.06 | -2.65 | -1.39 | -0.10 |
| Gross Margin | 60.2% | 60.2% | 62.4% | 60.8% | 63.3% |
| Operating Margin | -210.7% | -210.7% | -41.8% | -18.0% | -5.6% |
| Net Margin | -207.1% | -207.1% | -41.0% | -22.9% | -2.2% |
| Balance Sheet | |||||
| Debt/Equity | — | — | 0.27 | — | — |
| Cash Flow | |||||
| Free Cash Flow | $15.9M | $15.9M | $-65.3M | $-15.1M | $27.6M |
| Returns | |||||
| ROE | -169.6% | -169.6% | -7.4% | 106.3% | 30.0% |
| Growth & Yield | |||||
| Revenue Growth | 70.9% | 70.9% | 13.0% | 27.9% | — |
| EPS Growth | -430.6% | -430.6% | -90.6% | -1290.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.