Industrials / Engineering & ConstructionNYSE
$12.54
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 23%
FCF escenarios
weak_data · normalized FCF $-900000.00 · quality 30.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$171M
P/E
N/A
•EV/EBITDA
N/A
•ROE
25.2%
↑Gross Margin
16.0%
↓Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2025 · 15 años de histórico normalizado
Revenue CAGR
+10.4%
FCF CAGR
—
FCF margin
—
FCF / Net income
—
Latest source
Provider fallback
Margin decomposition
Último año: revenue $1.25B · net income $-60.6M · FCF —
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||
| Revenue | $1.25B | $1.25B | $1.11B | $1.42B | $1.64B | $1.21B | $716.9M | $755.6M | $1.77B | $1.48B | $1.42B | $1.12B | $547.4M | $230.7M | $303.0M | $412.0M | $282.0M |
| Net Income | $-60.6M | $-60.6M | $-34.6M | $-35.2M | $-35.9M | $-227.5M | $-92.0M | $-31.5M | $162.0M | $-46.9M | $-94.5M | $-35.6M | $-14.4M | $111.6M | $27.9M | $-38.7M | $-19.1M |
| EBITDA | $59.1M | $59.1M | $72.9M | $62.5M | $55.6M | $27.0M | $-1.5M | $33.5M | $-17.1M | $35.5M | $27.4M | $33.2M | $-2.9M | $-15.2M | $-8.7M | $24.0M | $62.4M |
| EPS | -4.84 | -4.84 | -3.08 | -4.81 | -0.53 | -2.98 | -1.88 | -0.70 | — | — | -2.83 | -1.50 | -0.83 | 7.95 | 2.02 | -2.98 | -1.96 |
| Gross Margin | 16.0% | 16.0% | 18.9% | 15.2% | 13.5% | 15.2% | 17.9% | — | — | — | — | — | — | — | — | — | — |
| Operating Margin | 2.3% | 2.3% | 3.6% | 1.9% | 0.8% | -0.9% | -3.9% | 3.3% | -3.1% | -0.1% | -0.1% | 0.1% | -2.6% | -17.0% | -17.1% | -10.0% | -2.1% |
| Net Margin | -4.9% | -4.9% | -3.1% | -2.5% | -2.2% | -18.9% | -12.8% | -4.2% | 9.1% | -3.2% | -6.7% | -3.2% | -2.6% | 48.4% | 9.2% | -9.4% | -6.8% |
| Balance Sheet | |||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | — | — | — | — | 9.69 | 3.95 | 4.20 | 0.00 | 1.87 | — | — |
| Cash Flow | |||||||||||||||||
| Free Cash Flow | — | — | $-9.9M | $8.1M | $-30.2M | $2.9M | $23.3M | $86.0M | $301.7M | $-25.3M | $50.1M | $-49.2M | $-75000.00 | $-32.9M | $-8.2M | $11.4M | $10.1M |
| Returns | |||||||||||||||||
| ROE | 25.2% | 25.2% | 19.2% | 21.3% | 29.6% | 269.9% | -16.4% | -9.0% | 183.9% | -64.2% | -213.7% | -37.8% | -18.2% | 205.1% | 40.7% | -41.3% | -24.0% |
| Growth & Yield | |||||||||||||||||
| Revenue Growth | 12.5% | 12.5% | -22.2% | -13.1% | 35.9% | 68.1% | -5.1% | -57.4% | 19.7% | 4.7% | 26.6% | 104.2% | 137.3% | -23.9% | -26.5% | 46.1% | — |
| EPS Growth | -57.1% | -57.1% | 36.0% | -807.5% | 82.2% | -58.5% | -168.6% | — | — | — | -88.7% | -80.7% | -110.4% | 293.6% | 167.8% | -52.0% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.