Technology / Software - InfrastructureAquis AQSE
$2.10
+0.05 (+2.44%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 19%
FCF escenarios
weak_data · normalized FCF $-1.2M · quality 49.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
11/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$4M
P/E
105000.0x
↑EV/EBITDA
3837.0x
↑ROE
0.1%
↓Gross Margin
N/A
•Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2024 · 3 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-11879.4%
FCF / Net income
-710.55x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $19272.0 · net income $3222.0 · FCF $-2.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $19272.00 | $19272.00 | — | — | — |
| Net Income | $3222.00 | $3222.00 | $-353315.00 | $-4.2M | $-1.8M |
| EBITDA | $75552.00 | $75552.00 | $-340926.00 | $-4.2M | $-1.8M |
| EPS | 0.00 | 0.00 | -0.00 | -0.06 | -0.03 |
| Operating Margin | -8761.4% | -8761.4% | — | — | — |
| Net Margin | 16.7% | 16.7% | — | — | — |
| Balance Sheet | |||||
| Debt/Equity | — | — | 0.78 | -1.85 | — |
| Current Ratio | 0.04 | 0.04 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-2.3M | $-2.3M | $-1.2M | $20161.00 | $-1.7M |
| Returns | |||||
| ROE | 0.1% | 0.1% | -126.1% | 560.1% | -73.2% |
| Valuation | |||||
| P/E | 105000.00 | 105000.00 | — | — | — |
| EV/EBITDA | 3836.98 | 3836.98 | — | — | — |
| P/B | 97.50 | 97.50 | 1224.73 | — | 1074.68 |
| Growth & Yield | |||||
| EPS Growth | 100.7% | 100.7% | 94.7% | -84.6% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
3Y implied EPS CAGR
2004.2%
EPS terminal req.
$0.19
Spread vs growth
-1903.6%
5Y implied EPS CAGR
546.3%
EPS terminal req.
$0.23
Spread vs growth
-445.6%
10Y implied EPS CAGR
166.6%
EPS terminal req.
$0.36
Spread vs growth
-66.0%
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-56.7%
Start / end P/E
n/dx → n/dx
EPS bridge
-0.00 → 0.00
Residual
-56.7%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.