Consumer Cyclical / Footwear & AccessoriesNasdaqGS
$4.14
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 24%
FCF escenarios
weak_data · normalized FCF $-13.3M · quality 32.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
5/100
F
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$118M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-36.3%
↓Gross Margin
46.4%
↑Debt/Equity
N/A
•Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2010–2026 · 16 años de histórico normalizado
Revenue CAGR
-0.4%
FCF CAGR
—
FCF margin
-4.9%
FCF / Net income
0.28x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $269.7M · net income $-47.8M · FCF $-13.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||
| Revenue | $269.7M | $269.7M | $318.8M | $383.7M | $500.0M | $540.5M | $468.3M | $495.2M | $416.1M | $454.6M | $485.9M | $502.6M | $509.0M | $530.9M | $535.7M | $460.8M | $366.1M | $288.9M |
| Net Income | $-47.8M | $-47.8M | $-62.2M | $7.8M | $-59.7M | $17.8M | $8.7M | $16.0M | $20.8M | $7.0M | $19.8M | $27.6M | $38.4M | $58.8M | $68.9M | $57.9M | $46.2M | $43.2M |
| EBITDA | $-24.1M | $-24.1M | $-20.3M | $19.6M | $-86.0M | $36.2M | $26.5M | $37.9M | $43.6M | $34.6M | $47.7M | $66.1M | $78.9M | $110.9M | $124.5M | $105.6M | $61.7M | $56.4M |
| EPS | -1.71 | -1.71 | -2.15 | 0.25 | -1.90 | 0.52 | 0.26 | 0.47 | 0.59 | 0.19 | 0.53 | 0.71 | 0.95 | 1.45 | 1.70 | 1.43 | 1.25 | 1.22 |
| Gross Margin | 46.4% | 46.4% | 49.8% | 53.2% | 47.8% | 53.3% | 56.7% | 54.9% | 57.3% | 55.9% | 56.8% | 55.9% | 52.9% | 55.0% | 56.9% | 55.9% | 57.1% | 52.3% |
| Operating Margin | -11.8% | -11.8% | -9.0% | 3.0% | -19.0% | 5.0% | 2.8% | 3.9% | 6.5% | 3.3% | 5.8% | 9.3% | 12.6% | 18.0% | 21.2% | 20.9% | 14.6% | 15.8% |
| Net Margin | -17.7% | -17.7% | -19.5% | 2.0% | -11.9% | 3.3% | 1.9% | 3.2% | 5.0% | 1.5% | 4.1% | 5.5% | 7.6% | 11.1% | 12.9% | 12.6% | 12.6% | 15.0% |
| Balance Sheet | ||||||||||||||||||
| Debt/Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 0.00 | 0.08 | 0.20 | 1.04 | — |
| Cash Flow | ||||||||||||||||||
| Free Cash Flow | $-13.3M | $-13.3M | $-24.5M | $44.2M | $-21.7M | $34.4M | $15.0M | $7.3M | $35.4M | $30.8M | $44.4M | $16.9M | $66.7M | $65.0M | $15.6M | $32.7M | $47.1M | $60.2M |
| Returns | ||||||||||||||||||
| ROE | -36.3% | -36.3% | -34.8% | 3.0% | -23.8% | 5.4% | 2.8% | 5.3% | 7.0% | 2.5% | 7.0% | 9.7% | 13.5% | 23.1% | 35.5% | 46.7% | 71.8% | — |
| Growth & Yield | ||||||||||||||||||
| Revenue Growth | -15.4% | -15.4% | -16.9% | -23.3% | -7.5% | 15.4% | -5.4% | 19.0% | -8.5% | -6.4% | -3.3% | -1.3% | -4.1% | -0.9% | 16.2% | 25.9% | 26.7% | — |
| EPS Growth | 20.5% | 20.5% | -960.0% | 113.2% | -465.4% | 100.0% | -44.7% | -20.3% | 210.5% | -64.2% | -25.4% | -25.3% | -34.5% | -14.7% | 18.9% | 14.4% | 2.5% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Unavailable: positive start/end prices are required.