Consumer Defensive / Packaged FoodsSantiago
$764.84
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 24% · confianza 25%
FCF escenarios
weak_data · normalized FCF $36.5B · quality 65.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
42/100
C
Piotroski
3/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$240.8B
P/E
8.9x
↓EV/EBITDA
14.0x
↑ROE
7.5%
↑Gross Margin
24.0%
↓Debt/Equity
0.72
↑TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
+1.6%
FCF CAGR
+23.0%
FCF margin
5.8%
FCF / Net income
1.69x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $633.50B · net income $21.61B · FCF $36.52B
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $633.50B | $633.50B | $610.35B | $596.82B | $603.70B |
| Net Income | $21.61B | $21.61B | $25.24B | $21.46B | $10.43B |
| EBITDA | $30.74B | $30.74B | $33.39B | $29.47B | $18.54B |
| EPS | — | — | 80.07 | 68.08 | 33.10 |
| Gross Margin | 24.0% | 24.0% | 24.8% | 24.1% | 21.8% |
| Operating Margin | 5.4% | 5.4% | 5.8% | 5.9% | 4.4% |
| Net Margin | 3.4% | 3.4% | 4.1% | 3.6% | 1.7% |
| Balance Sheet | |||||
| Debt/Equity | 0.72 | 0.72 | 0.72 | 0.73 | 0.86 |
| Current Ratio | 2.32 | 2.32 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $36.52B | $36.52B | $23.58B | $58.87B | $19.62B |
| Returns | |||||
| ROE | 7.5% | 7.5% | 8.8% | 8.2% | 4.2% |
| Valuation | |||||
| P/E | 8.87 | 8.87 | 8.30 | 9.25 | 18.50 |
| EV/EBITDA | 14.03 | 14.03 | 12.14 | 12.95 | 21.62 |
| P/B | 0.84 | 0.84 | 0.73 | 0.76 | 0.77 |
| Growth & Yield | |||||
| Revenue Growth | 3.8% | 3.8% | 2.3% | -1.1% | — |
| EPS Growth | — | — | 17.6% | 105.7% | — |
| Dividend Yield | 2.7% | 2.7% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+6.0%
Start / end P/E
n/dx → n/dx
EPS bridge
80.07 → n/d
Residual
+3.3%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.