Real Estate / REIT - ResidentialIstanbul
$14.48
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 100% · confianza 20%
FCF escenarios
weak_data · normalized FCF n/d · quality 0.0/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
14/100
F
Piotroski
0/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
8/100
SEC 0%
Sin guardar todavía.
Market Cap
$9.1B
P/E
N/A
•EV/EBITDA
N/A
•ROE
-35.4%
↓Gross Margin
2.5%
↓Debt/Equity
0.43
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2023–2024 · 1 años de histórico normalizado
Revenue CAGR
—
FCF CAGR
—
FCF margin
-31.4%
FCF / Net income
2.54x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $2.43B · net income $-300.7M · FCF $-763.3M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2024 | 2023 |
|---|---|---|---|
| Income Statement | |||
| Revenue | $2.43B | $2.43B | — |
| Net Income | $-300.7M | $-300.7M | $134.4M |
| EBITDA | $-266.5M | $-266.5M | $182.7M |
| EPS | -0.48 | -0.48 | 0.21 |
| Gross Margin | 2.5% | 2.5% | — |
| Operating Margin | 1.5% | 1.5% | — |
| Net Margin | -12.4% | -12.4% | — |
| Balance Sheet | |||
| Debt/Equity | 0.43 | 0.43 | — |
| Current Ratio | 1.95 | 1.95 | — |
| Cash Flow | |||
| Free Cash Flow | $-763.3M | $-763.3M | $36.9M |
| Returns | |||
| ROE | -35.4% | -35.4% | 18.9% |
| Valuation | |||
| P/B | 10.66 | 10.66 | — |
| Growth & Yield | |||
| EPS Growth | -323.7% | -323.7% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-0.4%
Start / end P/E
n/dx → n/dx
EPS bridge
0.21 → -0.48
Residual
-0.4%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.