Industrials / Pollution & Treatment ControlsNYSE American
$0.80
+0.00 (+0.50%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 33% · confianza 21%
FCF escenarios
weak_data · normalized FCF $-2.0M · quality 52.3/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
14/100
F
Piotroski
2/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
20/100
SEC 0%
Sin guardar todavía.
Market Cap
$6M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-459.9%
↓Gross Margin
47.6%
↑Debt/Equity
N/A
•TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2021–2025 · 4 años de histórico normalizado
Revenue CAGR
+5.5%
FCF CAGR
—
FCF margin
-114.3%
FCF / Net income
0.35x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $2.1M · net income $-6.7M · FCF $-2.4M
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Revenue | $2.1M | $2.1M | $1.6M | — | $2.6M | $1.7M |
| Net Income | $-6.7M | $-6.7M | $-2.3M | — | $-541611.00 | $-1.4M |
| EBITDA | $-6.2M | $-6.2M | $-1.8M | — | $-247125.00 | $-1.2M |
| EPS | — | — | — | — | — | -0.18 |
| Gross Margin | 47.6% | 47.6% | 49.6% | — | 26.8% | 26.8% |
| Operating Margin | -308.1% | -308.1% | -121.3% | — | -10.1% | -71.5% |
| Net Margin | -325.3% | -325.3% | -142.2% | — | -20.5% | -84.2% |
| Balance Sheet | ||||||
| Debt/Equity | — | — | — | 1.99 | — | — |
| Current Ratio | — | — | — | 2.94 | — | — |
| Cash Flow | ||||||
| Free Cash Flow | $-2.4M | $-2.4M | $-1.6M | — | $-539337.00 | $-893264.00 |
| Returns | ||||||
| ROE | -459.9% | -459.9% | -61.1% | — | 9.0% | 24.5% |
| Valuation | ||||||
| P/B | — | — | — | 3.66 | — | — |
| Growth & Yield | ||||||
| Revenue Growth | 29.2% | 29.2% | — | — | 58.3% | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
-63.5%
Start / end P/E
n/dx → n/dx
EPS bridge
n/d → n/d
Residual
-63.5%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.