Basic Materials / ChemicalsSES
$0.03
+0.00 (+0.00%)
FCF base 3Y
n/d
n/d CAGR · yield n/d
FCF base 5Y
n/d
n/d base · n/d expected
Precio de entrada
n/d
MOS 34% · confianza 18%
FCF escenarios
weak_data · normalized FCF $77000.00 · quality 46.7/100
Ranking barato/determinista: CAGR esperado 5Y + downside bear + calidad del modelo + balance + capital allocation + data gate. No entra en buy-candidate si la data es débil o el CAGR 5Y no compensa.
SA Score
16/100
F
Piotroski
1/9
balance/quality
Valuation
50/100
+0.0% upside
5Y CAGR
+0.0%
50/100
Data QA
16/100
SEC 0%
Sin guardar todavía.
Market Cap
$36M
P/E
N/A
•EV/EBITDA
N/A
•ROE
-31.1%
↓Gross Margin
3.2%
↓Debt/Equity
0.09
↓TradingView lightweight chart
Absolute Values (Left Axis)
Ratios / Percentages (Right Axis)
Financial statement dashboard
2022–2025 · 3 años de histórico normalizado
Revenue CAGR
-4.7%
FCF CAGR
—
FCF margin
-0.1%
FCF / Net income
0.05x
Latest source
Provider fallback
Margin decomposition
Último año: revenue $492.8M · net income $-9.2M · FCF $-429000.0
Gross margin
Operating margin
Net margin
FCF margin
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $492.8M | $492.8M | $729.7M | $623.4M | $569.3M |
| Net Income | $-9.2M | $-9.2M | $276000.00 | $-300000.00 | $1.4M |
| EBITDA | $-7.7M | $-7.7M | $1.8M | $635000.00 | $2.9M |
| EPS | — | — | 0.00 | -0.00 | 0.00 |
| Gross Margin | 3.2% | 3.2% | 4.4% | 3.4% | 4.6% |
| Operating Margin | -1.2% | -1.2% | 0.7% | 0.6% | 1.0% |
| Net Margin | -1.9% | -1.9% | 0.0% | -0.0% | 0.3% |
| Balance Sheet | |||||
| Debt/Equity | 0.09 | 0.09 | 0.08 | 0.11 | 0.14 |
| Current Ratio | 1.39 | 1.39 | — | — | — |
| Cash Flow | |||||
| Free Cash Flow | $-429000.00 | $-429000.00 | $77000.00 | $323000.00 | $4.4M |
| Returns | |||||
| ROE | -31.1% | -31.1% | 0.7% | -0.8% | 3.7% |
| Valuation | |||||
| P/E | — | — | 85.00 | — | 23.64 |
| EV/EBITDA | — | — | 10.54 | 38.67 | 10.23 |
| P/B | 1.22 | 1.22 | 0.59 | 0.74 | 0.87 |
| Growth & Yield | |||||
| Revenue Growth | -32.5% | -32.5% | 17.1% | 9.5% | — |
| EPS Growth | — | — | 200.0% | -118.2% | — |
| Dividend Yield | 1.9% | 1.9% | — | — | — |
Revenue, Net Income & Free Cash Flow ($B)
Margins (%)
Returns (%)
Leverage & Liquidity
Qué te dice: cuánto EPS CAGR está descontando el precio si sales al múltiplo terminal indicado. Si el growth observado queda por debajo, el mercado está pidiendo una ejecución muy fina.
Total return
+1.9%
Start / end P/E
n/dx → n/dx
EPS bridge
0.00 → n/d
Residual
+0.0%
EPS/multiple decomposition requires positive EPS at both endpoints; residual absorbs price move not explained by dividends.
Simple additive decomposition: total return = EPS growth contribution + P/E multiple contribution + dividend contribution + explicit residual. The residual captures cross-terms, buybacks/share-count effects, FX, special dividends, data noise and methodology mismatch so the bridge always reconciles.